| 楼价： |
$6,650,000.00 |
|
|
| 首期： |
$1,995,000.00 |
| |
| 贷款金额： |
$4,655,000.00 |
全期供款共： |
$7,467,967.70 |
| 每月供款额： |
$24,893.23 (4.125厘息计供300期) |
全期利息共： |
$2,812,967.70 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,325.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$66,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$199,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,401.95 |
$40,779.72 |
$31,833.75 |
$27,859.92 |
$21,408.08 |
$17,543.41 |
$14,972.32 |
| 1.500 |
$58,411.54 |
$41,797.94 |
$32,862.20 |
$28,895.59 |
$22,462.49 |
$18,617.04 |
$16,065.35 |
| 2.000 |
$59,432.41 |
$42,832.26 |
$33,911.54 |
$29,955.33 |
$23,548.87 |
$19,730.42 |
$17,205.79 |
| 2.500 |
$60,464.54 |
$43,882.64 |
$34,981.69 |
$31,039.04 |
$24,666.98 |
$20,883.11 |
$18,392.88 |
| 3.000 |
$61,507.91 |
$44,949.03 |
$36,072.57 |
$32,146.58 |
$25,816.52 |
$22,074.54 |
$19,625.67 |
| 3.500 |
$62,562.50 |
$46,031.37 |
$37,184.07 |
$33,277.78 |
$26,997.12 |
$23,304.03 |
$20,903.03 |
| 4.000 |
$63,628.29 |
$47,129.61 |
$38,316.06 |
$34,432.47 |
$28,208.38 |
$24,570.80 |
$22,223.68 |
| 4.125 |
$63,896.49 |
$47,406.65 |
$38,602.24 |
$34,724.79 |
$28,515.93 |
|
$22,560.45 |
| 4.500 |
$64,705.25 |
$48,243.68 |
$39,468.40 |
$35,610.44 |
$29,449.83 |
$25,874.00 |
$23,586.20 |
| 5.000 |
$65,793.35 |
$49,373.50 |
$40,640.93 |
$36,811.44 |
$30,720.94 |
$27,212.67 |
$24,989.05 |
| 5.500 |
$66,892.55 |
$50,518.98 |
$41,833.48 |
$38,035.23 |
$32,021.15 |
$28,585.77 |
$26,430.58 |
| 6.000 |
$68,002.82 |
$51,680.04 |
$43,045.88 |
$39,281.54 |
$33,349.87 |
$29,992.23 |
$27,909.08 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
