| 楼价： |
$63,000,000.00 |
|
|
| 首期： |
$18,900,000.00 |
| |
| 贷款金额： |
$44,100,000.00 |
全期供款共： |
$70,749,167.66 |
| 每月供款额： |
$235,830.56 (4.125厘息计供300期) |
全期利息共： |
$26,649,167.66 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$40,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$630,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,677,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$543,807.99 |
$386,334.18 |
$301,582.93 |
$263,936.08 |
$202,813.39 |
$166,200.75 |
$141,843.03 |
| 1.500 |
$553,372.51 |
$395,980.51 |
$311,326.11 |
$273,747.67 |
$212,802.53 |
$176,371.92 |
$152,198.01 |
| 2.000 |
$563,043.89 |
$405,779.33 |
$321,267.21 |
$283,787.34 |
$223,094.55 |
$186,919.76 |
$163,002.19 |
| 2.500 |
$572,821.95 |
$415,730.27 |
$331,405.51 |
$294,054.04 |
$233,687.18 |
$197,839.98 |
$174,248.32 |
| 3.000 |
$582,706.53 |
$425,832.88 |
$341,740.16 |
$304,546.50 |
$244,577.54 |
$209,127.19 |
$185,927.38 |
| 3.500 |
$592,697.41 |
$436,086.68 |
$352,270.13 |
$315,263.20 |
$255,762.24 |
$220,774.99 |
$198,028.71 |
| 4.000 |
$602,794.36 |
$446,491.06 |
$362,994.22 |
$326,202.38 |
$267,237.33 |
$232,776.05 |
$210,540.15 |
| 4.125 |
$605,335.14 |
$449,115.61 |
$365,705.43 |
$328,971.70 |
$270,150.96 |
|
$213,730.53 |
| 4.500 |
$612,997.11 |
$457,045.38 |
$373,911.12 |
$337,362.04 |
$278,998.37 |
$245,122.12 |
$223,448.22 |
| 5.000 |
$623,305.39 |
$467,748.92 |
$385,019.33 |
$348,739.99 |
$291,040.48 |
$257,804.21 |
$236,738.34 |
| 5.500 |
$633,718.88 |
$478,600.89 |
$396,317.22 |
$360,333.80 |
$303,358.30 |
$270,812.58 |
$250,394.95 |
| 6.000 |
$644,237.25 |
$489,600.41 |
$407,803.04 |
$372,140.86 |
$315,946.10 |
$284,136.92 |
$264,401.78 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
