楼价: |
$60,900,000.00 |
|
|
首期: |
$18,270,000.00 |
| |
贷款金额: |
$42,630,000.00 |
全期供款共: |
$68,390,862.07 |
每月供款额: |
$227,969.54 (4.125厘息计供300期) |
全期利息共: |
$25,760,862.07 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$39,450.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$609,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$2,588,250.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$525,681.05 |
$373,456.37 |
$291,530.16 |
$255,138.21 |
$196,052.94 |
$160,660.73 |
$137,114.93 |
1.500 |
$534,926.76 |
$382,781.16 |
$300,948.57 |
$264,622.75 |
$205,709.11 |
$170,492.86 |
$147,124.75 |
2.000 |
$544,275.76 |
$392,253.35 |
$310,558.30 |
$274,327.76 |
$215,658.07 |
$180,689.10 |
$157,568.78 |
2.500 |
$553,727.89 |
$401,872.59 |
$320,358.66 |
$284,252.24 |
$225,897.60 |
$191,245.31 |
$168,440.04 |
3.000 |
$563,282.98 |
$411,638.45 |
$330,348.82 |
$294,394.95 |
$236,424.96 |
$202,156.28 |
$179,729.80 |
3.500 |
$572,940.83 |
$421,550.45 |
$340,527.79 |
$304,754.43 |
$247,236.83 |
$213,415.83 |
$191,427.75 |
4.000 |
$582,701.21 |
$431,608.02 |
$350,894.42 |
$315,328.96 |
$258,329.41 |
$225,016.85 |
$203,522.14 |
4.125 |
$585,157.30 |
$434,145.09 |
$353,515.25 |
$318,005.98 |
$261,145.93 |
|
$206,606.18 |
4.500 |
$592,563.88 |
$441,810.54 |
$361,447.42 |
$326,116.64 |
$269,698.43 |
$236,951.39 |
$215,999.95 |
5.000 |
$602,528.54 |
$452,157.29 |
$372,185.35 |
$337,115.32 |
$281,339.13 |
$249,210.73 |
$228,847.06 |
5.500 |
$612,594.92 |
$462,647.52 |
$383,106.65 |
$348,322.68 |
$293,246.36 |
$261,785.50 |
$242,048.45 |
6.000 |
$622,762.68 |
$473,280.40 |
$394,209.60 |
$359,736.17 |
$305,414.56 |
$274,665.69 |
$255,588.39 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|