| 楼价： |
$5,830,000.00 |
|
|
| 首期： |
$1,749,000.00 |
| |
| 贷款金额： |
$4,081,000.00 |
全期供款共： |
$6,547,105.52 |
| 每月供款额： |
$21,823.69 (4.125厘息计供300期) |
全期利息共： |
$2,466,105.52 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,915.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$58,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$131,175.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,323.82 |
$35,751.24 |
$27,908.39 |
$24,424.56 |
$18,768.29 |
$15,380.16 |
$13,126.11 |
| 1.500 |
$51,208.92 |
$36,643.91 |
$28,810.02 |
$25,332.52 |
$19,692.68 |
$16,321.40 |
$14,084.36 |
| 2.000 |
$52,103.90 |
$37,550.69 |
$29,729.97 |
$26,261.59 |
$20,645.10 |
$17,297.50 |
$15,084.17 |
| 2.500 |
$53,008.76 |
$38,471.55 |
$30,668.16 |
$27,211.67 |
$21,625.34 |
$18,308.05 |
$16,124.88 |
| 3.000 |
$53,923.48 |
$39,406.44 |
$31,624.53 |
$28,182.64 |
$22,633.13 |
$19,352.56 |
$17,205.66 |
| 3.500 |
$54,848.03 |
$40,355.32 |
$32,598.97 |
$29,174.36 |
$23,668.16 |
$20,430.45 |
$18,325.51 |
| 4.000 |
$55,782.40 |
$41,318.14 |
$33,591.37 |
$30,186.66 |
$24,730.06 |
$21,541.02 |
$19,483.32 |
| 4.125 |
$56,017.52 |
$41,561.02 |
$33,842.26 |
$30,442.94 |
$24,999.68 |
|
$19,778.56 |
| 4.500 |
$56,726.56 |
$42,294.83 |
$34,601.62 |
$31,219.38 |
$25,818.42 |
$22,683.52 |
$20,677.83 |
| 5.000 |
$57,680.48 |
$43,285.34 |
$35,629.57 |
$32,272.29 |
$26,932.79 |
$23,857.12 |
$21,907.69 |
| 5.500 |
$58,644.14 |
$44,289.57 |
$36,675.07 |
$33,345.18 |
$28,072.68 |
$25,060.91 |
$23,171.47 |
| 6.000 |
$59,617.51 |
$45,307.47 |
$37,737.96 |
$34,437.80 |
$29,237.55 |
$26,293.94 |
$24,467.66 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
