| 楼价： |
$580,368,000.00 |
|
|
| 首期： |
$174,110,400.00 |
| |
| 贷款金额： |
$406,257,600.00 |
全期供款共： |
$651,754,808.55 |
| 每月供款额： |
$2,172,516.03 (4.125厘息计供300期) |
全期利息共： |
$245,497,208.55 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$299,184.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$5,803,680.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$24,665,640.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$5,009,662.77 |
$3,558,984.01 |
$2,778,239.37 |
$2,431,429.45 |
$1,868,355.57 |
$1,531,072.99 |
$1,306,685.00 |
| 1.500 |
$5,097,772.97 |
$3,647,847.92 |
$2,867,995.42 |
$2,521,815.70 |
$1,960,377.40 |
$1,624,771.72 |
$1,402,077.08 |
| 2.000 |
$5,186,867.52 |
$3,738,116.49 |
$2,959,574.70 |
$2,614,303.00 |
$2,055,189.50 |
$1,721,940.46 |
$1,501,607.20 |
| 2.500 |
$5,276,944.95 |
$3,829,786.40 |
$3,052,970.72 |
$2,708,881.84 |
$2,152,770.78 |
$1,822,539.58 |
$1,605,208.68 |
| 3.000 |
$5,368,003.57 |
$3,922,853.64 |
$3,148,175.47 |
$2,805,540.40 |
$2,253,094.89 |
$1,926,519.50 |
$1,712,798.43 |
| 3.500 |
$5,460,041.46 |
$4,017,313.52 |
$3,245,179.51 |
$2,904,264.66 |
$2,356,130.43 |
$2,033,821.30 |
$1,824,278.17 |
| 4.000 |
$5,553,056.46 |
$4,113,160.68 |
$3,343,971.94 |
$3,005,038.41 |
$2,461,841.14 |
$2,144,377.28 |
$1,939,535.92 |
| 4.125 |
$5,576,462.60 |
$4,137,338.55 |
$3,368,948.07 |
$3,030,549.99 |
$2,488,682.13 |
|
$1,968,926.37 |
| 4.500 |
$5,647,046.17 |
$4,210,389.12 |
$3,444,540.45 |
$3,107,843.38 |
$2,570,186.17 |
$2,258,111.68 |
$2,058,447.58 |
| 5.000 |
$5,742,007.98 |
$4,308,992.17 |
$3,546,871.39 |
$3,212,659.21 |
$2,681,120.35 |
$2,374,941.47 |
$2,180,878.64 |
| 5.500 |
$5,837,939.04 |
$4,408,962.52 |
$3,650,949.75 |
$3,319,463.63 |
$2,794,594.47 |
$2,494,777.11 |
$2,306,685.97 |
| 6.000 |
$5,934,836.28 |
$4,510,292.27 |
$3,756,759.27 |
$3,428,232.50 |
$2,910,555.62 |
$2,617,523.41 |
$2,435,719.57 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
