| 楼价： |
$58,000,000.00 |
|
|
| 首期： |
$17,400,000.00 |
| |
| 贷款金额： |
$40,600,000.00 |
全期供款共： |
$65,134,154.36 |
| 每月供款额： |
$217,113.85 (4.125厘息计供300期) |
全期利息共： |
$24,534,154.36 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$38,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$580,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,465,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$500,648.62 |
$355,672.73 |
$277,647.77 |
$242,988.77 |
$186,717.09 |
$153,010.22 |
$130,585.65 |
| 1.500 |
$509,454.06 |
$364,553.49 |
$286,617.69 |
$252,021.67 |
$195,913.44 |
$162,374.15 |
$140,118.81 |
| 2.000 |
$518,357.86 |
$373,574.62 |
$295,769.81 |
$261,264.53 |
$205,388.63 |
$172,084.86 |
$150,065.51 |
| 2.500 |
$527,359.89 |
$382,735.80 |
$305,103.49 |
$270,716.42 |
$215,140.57 |
$182,138.39 |
$160,419.08 |
| 3.000 |
$536,459.98 |
$392,036.62 |
$314,617.93 |
$280,376.15 |
$225,166.62 |
$192,529.79 |
$171,171.24 |
| 3.500 |
$545,657.94 |
$401,476.62 |
$324,312.18 |
$290,242.31 |
$235,463.65 |
$203,253.17 |
$182,312.14 |
| 4.000 |
$554,953.54 |
$411,055.26 |
$334,185.16 |
$300,313.30 |
$246,028.01 |
$214,301.76 |
$193,830.61 |
| 4.125 |
$557,292.67 |
$413,471.51 |
$336,681.19 |
$302,862.84 |
$248,710.41 |
|
$196,767.79 |
| 4.500 |
$564,346.55 |
$420,771.94 |
$344,235.63 |
$310,587.28 |
$256,855.65 |
$225,667.99 |
$205,714.24 |
| 5.000 |
$573,836.71 |
$430,625.99 |
$354,462.24 |
$321,062.21 |
$267,942.03 |
$237,343.56 |
$217,949.58 |
| 5.500 |
$583,423.73 |
$440,616.69 |
$364,863.48 |
$331,735.88 |
$279,282.25 |
$249,319.52 |
$230,522.33 |
| 6.000 |
$593,107.31 |
$450,743.24 |
$375,437.72 |
$342,605.87 |
$290,871.01 |
$261,586.37 |
$243,417.51 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
