| 楼价： |
$5,700,000.00 |
|
|
| 首期： |
$1,710,000.00 |
| |
| 贷款金额： |
$3,990,000.00 |
全期供款共： |
$5,294,900.78 |
| 每月供款额： |
$17,649.67 (2.375厘息计供300期) |
全期利息共： |
$1,304,900.78 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$31,750.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$57,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$128,250.00 (第一个住宅物业) |
|
|
$427,500.00 (第二个住宅物业) |
|
|
$128,250.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,201.68 |
$34,954.04 |
$27,286.07 |
$23,879.93 |
$18,349.78 |
$15,037.21 |
$12,833.42 |
| 1.500 |
$50,067.04 |
$35,826.81 |
$28,167.60 |
$24,767.65 |
$19,253.56 |
$15,957.46 |
$13,770.30 |
| 2.000 |
$50,942.07 |
$36,713.37 |
$29,067.03 |
$25,676.00 |
$20,184.75 |
$16,911.79 |
$14,747.82 |
| 2.375 |
$51,604.67 |
$37,387.32 |
$29,753.32 |
$26,370.75 |
$20,900.99 |
|
$15,507.24 |
| 2.500 |
$51,826.75 |
$37,613.69 |
$29,984.31 |
$26,604.89 |
$21,143.13 |
$17,899.81 |
$15,765.32 |
| 3.000 |
$52,721.07 |
$38,527.74 |
$30,919.35 |
$27,554.21 |
$22,128.44 |
$18,921.03 |
$16,822.00 |
| 3.500 |
$53,625.00 |
$39,455.46 |
$31,872.06 |
$28,523.81 |
$23,140.39 |
$19,974.88 |
$17,916.88 |
| 4.000 |
$54,538.54 |
$40,396.81 |
$32,842.33 |
$29,513.55 |
$24,178.62 |
$21,060.69 |
$19,048.87 |
| 4.500 |
$55,461.64 |
$41,351.73 |
$33,830.05 |
$30,523.23 |
$25,242.71 |
$22,177.72 |
$20,216.74 |
| 5.000 |
$56,394.30 |
$42,320.14 |
$34,835.08 |
$31,552.67 |
$26,332.23 |
$23,325.14 |
$21,419.18 |
| 5.500 |
$57,336.47 |
$43,301.98 |
$35,857.27 |
$32,601.63 |
$27,446.70 |
$24,502.09 |
$22,654.78 |
| 6.000 |
$58,288.13 |
$44,297.18 |
$36,896.47 |
$33,669.89 |
$28,585.60 |
$25,707.63 |
$23,922.07 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
