| 楼价： |
$5,550,000.00 |
|
|
| 首期： |
$1,665,000.00 |
| |
| 贷款金额： |
$3,885,000.00 |
全期供款共： |
$6,232,664.77 |
| 每月供款额： |
$20,775.55 (4.125厘息计供300期) |
全期利息共： |
$2,347,664.77 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,775.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$55,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$124,875.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,906.89 |
$34,034.20 |
$26,568.02 |
$23,251.51 |
$17,866.89 |
$14,641.49 |
$12,495.70 |
| 1.500 |
$48,749.48 |
$34,884.00 |
$27,426.35 |
$24,115.87 |
$18,746.89 |
$15,537.53 |
$13,407.92 |
| 2.000 |
$49,601.49 |
$35,747.23 |
$28,302.11 |
$25,000.31 |
$19,653.57 |
$16,466.74 |
$14,359.72 |
| 2.500 |
$50,462.89 |
$36,623.86 |
$29,195.25 |
$25,904.76 |
$20,586.73 |
$17,428.76 |
$15,350.45 |
| 3.000 |
$51,333.67 |
$37,513.85 |
$30,105.68 |
$26,829.10 |
$21,546.12 |
$18,423.11 |
$16,379.32 |
| 3.500 |
$52,213.82 |
$38,417.16 |
$31,033.32 |
$27,773.19 |
$22,531.44 |
$19,449.23 |
$17,445.39 |
| 4.000 |
$53,103.31 |
$39,333.74 |
$31,978.06 |
$28,736.88 |
$23,542.34 |
$20,506.46 |
$18,547.58 |
| 4.125 |
$53,327.14 |
$39,564.95 |
$32,216.91 |
$28,980.84 |
$23,799.01 |
|
$18,828.64 |
| 4.500 |
$54,002.13 |
$40,263.52 |
$32,939.79 |
$29,719.99 |
$24,578.43 |
$21,594.09 |
$19,684.72 |
| 5.000 |
$54,910.24 |
$41,206.45 |
$33,918.37 |
$30,722.33 |
$25,639.28 |
$22,711.32 |
$20,855.52 |
| 5.500 |
$55,827.62 |
$42,162.46 |
$34,913.66 |
$31,743.69 |
$26,724.42 |
$23,857.30 |
$22,058.60 |
| 6.000 |
$56,754.23 |
$43,131.47 |
$35,925.51 |
$32,783.84 |
$27,833.35 |
$25,031.11 |
$23,292.54 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
