楼价: |
$550,000.00 |
|
|
首期: |
$165,000.00 |
| |
贷款金额: |
$385,000.00 |
全期供款共: |
$617,651.46 |
每月供款额: |
$2,058.84 (4.125厘息计供300期) |
全期利息共: |
$232,651.46 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,500.00 |
转名契: |
$210.00 |
转名契*: |
$9,275.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$5,500.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$4,747.53 |
$3,372.76 |
$2,632.87 |
$2,304.20 |
$1,770.59 |
$1,450.96 |
$1,238.31 |
1.500 |
$4,831.03 |
$3,456.97 |
$2,717.93 |
$2,389.86 |
$1,857.80 |
$1,539.75 |
$1,328.71 |
2.000 |
$4,915.46 |
$3,542.52 |
$2,804.71 |
$2,477.51 |
$1,947.65 |
$1,631.84 |
$1,423.03 |
2.500 |
$5,000.83 |
$3,629.39 |
$2,893.22 |
$2,567.14 |
$2,040.13 |
$1,727.17 |
$1,521.22 |
3.000 |
$5,087.12 |
$3,717.59 |
$2,983.45 |
$2,658.74 |
$2,135.20 |
$1,825.71 |
$1,623.18 |
3.500 |
$5,174.34 |
$3,807.11 |
$3,075.37 |
$2,752.30 |
$2,232.84 |
$1,927.40 |
$1,728.82 |
4.000 |
$5,262.49 |
$3,897.94 |
$3,169.00 |
$2,847.80 |
$2,333.02 |
$2,032.17 |
$1,838.05 |
4.125 |
$5,284.67 |
$3,920.85 |
$3,192.67 |
$2,871.98 |
$2,358.46 |
|
$1,865.90 |
4.500 |
$5,351.56 |
$3,990.08 |
$3,264.30 |
$2,945.22 |
$2,435.70 |
$2,139.96 |
$1,950.74 |
5.000 |
$5,441.55 |
$4,083.52 |
$3,361.28 |
$3,044.56 |
$2,540.83 |
$2,250.67 |
$2,066.76 |
5.500 |
$5,532.47 |
$4,178.26 |
$3,459.91 |
$3,145.77 |
$2,648.37 |
$2,364.24 |
$2,185.99 |
6.000 |
$5,624.29 |
$4,274.29 |
$3,560.19 |
$3,248.85 |
$2,758.26 |
$2,480.56 |
$2,308.27 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|