| 楼价： |
$5,420,000.00 |
|
|
| 首期： |
$1,626,000.00 |
| |
| 贷款金额： |
$3,794,000.00 |
全期供款共： |
$6,086,674.42 |
| 每月供款额： |
$20,288.91 (4.125厘息计供300期) |
全期利息共： |
$2,292,674.42 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,710.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$54,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$121,950.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,784.75 |
$33,237.00 |
$25,945.71 |
$22,706.88 |
$17,448.39 |
$14,298.54 |
$12,203.00 |
| 1.500 |
$47,607.60 |
$34,066.90 |
$26,783.93 |
$23,550.99 |
$18,307.77 |
$15,173.58 |
$13,093.86 |
| 2.000 |
$48,439.65 |
$34,909.90 |
$27,639.18 |
$24,414.72 |
$19,193.21 |
$16,081.03 |
$14,023.36 |
| 2.500 |
$49,280.87 |
$35,766.00 |
$28,511.39 |
$25,297.98 |
$20,104.52 |
$17,020.52 |
$14,990.89 |
| 3.000 |
$50,131.26 |
$36,635.15 |
$29,400.50 |
$26,200.67 |
$21,041.43 |
$17,991.58 |
$15,995.66 |
| 3.500 |
$50,990.79 |
$37,517.30 |
$30,306.41 |
$27,122.64 |
$22,003.67 |
$18,993.66 |
$17,036.76 |
| 4.000 |
$51,859.45 |
$38,412.41 |
$31,229.03 |
$28,063.76 |
$22,990.89 |
$20,026.13 |
$18,113.14 |
| 4.125 |
$52,078.04 |
$38,638.20 |
$31,462.28 |
$28,302.01 |
$23,241.56 |
|
$18,387.61 |
| 4.500 |
$52,737.21 |
$39,320.41 |
$32,168.23 |
$29,023.85 |
$24,002.72 |
$21,088.28 |
$19,223.64 |
| 5.000 |
$53,624.05 |
$40,241.26 |
$33,123.89 |
$30,002.71 |
$25,038.72 |
$22,179.35 |
$20,367.01 |
| 5.500 |
$54,519.94 |
$41,174.87 |
$34,095.86 |
$31,000.15 |
$26,098.44 |
$23,298.48 |
$21,541.91 |
| 6.000 |
$55,424.86 |
$42,121.18 |
$35,084.01 |
$32,015.93 |
$27,181.39 |
$24,444.80 |
$22,746.95 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
