| 楼价： |
$5,390,000.00 |
|
|
| 首期： |
$1,617,000.00 |
| |
| 贷款金额： |
$3,773,000.00 |
全期供款共： |
$6,052,984.34 |
| 每月供款额： |
$20,176.61 (4.125厘息计供300期) |
全期利息共： |
$2,279,984.34 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,695.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$53,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$121,275.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,525.79 |
$33,053.03 |
$25,802.09 |
$22,581.20 |
$17,351.81 |
$14,219.40 |
$12,135.46 |
| 1.500 |
$47,344.09 |
$33,878.33 |
$26,635.68 |
$23,420.63 |
$18,206.44 |
$15,089.60 |
$13,021.39 |
| 2.000 |
$48,171.53 |
$34,716.68 |
$27,486.19 |
$24,279.58 |
$19,086.98 |
$15,992.02 |
$13,945.74 |
| 2.500 |
$49,008.10 |
$35,568.03 |
$28,353.58 |
$25,157.96 |
$19,993.24 |
$16,926.31 |
$14,907.91 |
| 3.000 |
$49,853.78 |
$36,432.37 |
$29,237.77 |
$26,055.65 |
$20,924.97 |
$17,891.99 |
$15,907.12 |
| 3.500 |
$50,708.56 |
$37,309.64 |
$30,138.67 |
$26,972.52 |
$21,881.88 |
$18,888.53 |
$16,942.46 |
| 4.000 |
$51,572.41 |
$38,199.79 |
$31,056.17 |
$27,908.43 |
$22,863.64 |
$19,915.28 |
$18,012.88 |
| 4.125 |
$51,789.78 |
$38,424.34 |
$31,288.13 |
$28,145.36 |
$23,112.92 |
|
$18,285.83 |
| 4.500 |
$52,445.31 |
$39,102.77 |
$31,990.17 |
$28,863.20 |
$23,869.86 |
$20,971.56 |
$19,117.24 |
| 5.000 |
$53,327.24 |
$40,018.52 |
$32,940.54 |
$29,836.64 |
$24,900.13 |
$22,056.58 |
$20,254.28 |
| 5.500 |
$54,218.17 |
$40,946.96 |
$33,907.14 |
$30,828.56 |
$25,953.99 |
$23,169.52 |
$21,422.68 |
| 6.000 |
$55,118.08 |
$41,888.04 |
$34,889.82 |
$31,838.72 |
$27,030.94 |
$24,309.49 |
$22,621.04 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
