| 楼价： |
$5,290,000.00 |
|
|
| 首期： |
$1,587,000.00 |
| |
| 贷款金额： |
$3,703,000.00 |
全期供款共： |
$5,940,684.08 |
| 每月供款额： |
$19,802.28 (4.125厘息计供300期) |
全期利息共： |
$2,237,684.08 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,645.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$52,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$119,025.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,662.61 |
$32,439.81 |
$25,323.39 |
$22,162.25 |
$17,029.89 |
$13,955.59 |
$11,910.31 |
| 1.500 |
$46,465.72 |
$33,249.79 |
$26,141.51 |
$22,986.11 |
$17,868.66 |
$14,809.64 |
$12,779.80 |
| 2.000 |
$47,277.81 |
$34,072.58 |
$26,976.25 |
$23,829.13 |
$18,732.86 |
$15,695.33 |
$13,687.01 |
| 2.500 |
$48,098.86 |
$34,908.14 |
$27,827.54 |
$24,691.20 |
$19,622.30 |
$16,612.28 |
$14,631.33 |
| 3.000 |
$48,928.85 |
$35,756.44 |
$28,695.32 |
$25,572.24 |
$20,536.75 |
$17,560.04 |
$15,612.00 |
| 3.500 |
$49,767.77 |
$36,617.44 |
$29,579.51 |
$26,472.10 |
$21,475.91 |
$18,538.09 |
$16,628.12 |
| 4.000 |
$50,615.59 |
$37,491.07 |
$30,479.99 |
$27,390.64 |
$22,439.45 |
$19,545.80 |
$17,678.69 |
| 4.125 |
$50,828.93 |
$37,711.45 |
$30,707.65 |
$27,623.18 |
$22,684.10 |
|
$17,946.58 |
| 4.500 |
$51,472.30 |
$38,377.30 |
$31,396.66 |
$28,327.70 |
$23,427.01 |
$20,582.48 |
$18,762.56 |
| 5.000 |
$52,337.87 |
$39,276.06 |
$32,329.40 |
$29,283.09 |
$24,438.16 |
$21,647.37 |
$19,878.50 |
| 5.500 |
$53,212.27 |
$40,187.28 |
$33,278.07 |
$30,256.60 |
$25,472.47 |
$22,739.66 |
$21,025.23 |
| 6.000 |
$54,095.48 |
$41,110.89 |
$34,242.51 |
$31,248.02 |
$26,529.44 |
$23,858.48 |
$22,201.36 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
