| 楼价： |
$5,280,000.00 |
|
|
| 首期： |
$1,584,000.00 |
| |
| 贷款金额： |
$3,696,000.00 |
全期供款共： |
$4,904,750.20 |
| 每月供款额： |
$16,349.17 (2.375厘息计供300期) |
全期利息共： |
$1,208,750.20 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$30,700.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$52,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$118,800.00 (第一个住宅物业) |
|
|
$396,000.00 (第二个住宅物业) |
|
|
$118,800.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,576.29 |
$32,378.48 |
$25,275.52 |
$22,120.36 |
$16,997.69 |
$13,929.21 |
$11,887.80 |
| 1.500 |
$46,377.89 |
$33,186.94 |
$26,092.09 |
$22,942.66 |
$17,834.88 |
$14,781.65 |
$12,755.64 |
| 2.000 |
$47,188.44 |
$34,008.17 |
$26,925.25 |
$23,784.08 |
$18,697.45 |
$15,665.66 |
$13,661.14 |
| 2.375 |
$47,802.22 |
$34,632.47 |
$27,560.97 |
$24,427.64 |
$19,360.92 |
|
$14,364.60 |
| 2.500 |
$48,007.94 |
$34,842.16 |
$27,774.94 |
$24,644.53 |
$19,585.21 |
$16,580.87 |
$14,603.67 |
| 3.000 |
$48,836.36 |
$35,688.85 |
$28,641.08 |
$25,523.90 |
$20,497.93 |
$17,526.85 |
$15,582.49 |
| 3.500 |
$49,673.69 |
$36,548.22 |
$29,523.59 |
$26,422.06 |
$21,435.31 |
$18,503.05 |
$16,596.69 |
| 4.000 |
$50,519.91 |
$37,420.20 |
$30,422.37 |
$27,338.87 |
$22,397.03 |
$19,508.85 |
$17,645.27 |
| 4.500 |
$51,375.00 |
$38,304.76 |
$31,337.31 |
$28,274.15 |
$23,382.72 |
$20,543.57 |
$18,727.09 |
| 5.000 |
$52,238.93 |
$39,201.81 |
$32,268.29 |
$29,227.73 |
$24,391.96 |
$21,606.45 |
$19,840.93 |
| 5.500 |
$53,111.68 |
$40,111.31 |
$33,215.16 |
$30,199.40 |
$25,424.31 |
$22,696.67 |
$20,985.48 |
| 6.000 |
$53,993.22 |
$41,033.18 |
$34,177.78 |
$31,188.95 |
$26,479.29 |
$23,813.38 |
$22,159.39 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
