| 楼价： |
$52,000,000.00 |
|
|
| 首期： |
$15,600,000.00 |
| |
| 贷款金额： |
$36,400,000.00 |
全期供款共： |
$58,396,138.39 |
| 每月供款额： |
$194,653.79 (4.125厘息计供300期) |
全期利息共： |
$21,996,138.39 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$35,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$520,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,210,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$448,857.39 |
$318,879.00 |
$248,925.59 |
$217,852.00 |
$167,401.53 |
$137,181.57 |
$117,076.79 |
| 1.500 |
$456,751.91 |
$326,841.06 |
$256,967.58 |
$225,950.46 |
$175,646.53 |
$145,576.82 |
$125,623.76 |
| 2.000 |
$464,734.64 |
$334,928.97 |
$265,172.93 |
$234,237.17 |
$184,141.53 |
$154,282.98 |
$134,541.49 |
| 2.500 |
$472,805.42 |
$343,142.44 |
$273,541.06 |
$242,711.27 |
$192,884.65 |
$163,296.49 |
$143,824.01 |
| 3.000 |
$480,964.12 |
$351,481.11 |
$282,071.25 |
$251,371.72 |
$201,873.53 |
$172,612.92 |
$153,463.87 |
| 3.500 |
$489,210.56 |
$359,944.56 |
$290,762.64 |
$260,217.25 |
$211,105.34 |
$182,226.98 |
$163,452.27 |
| 4.000 |
$497,544.55 |
$368,532.30 |
$299,614.28 |
$269,246.40 |
$220,576.84 |
$192,132.61 |
$173,779.17 |
| 4.125 |
$499,641.70 |
$370,698.60 |
$301,852.10 |
$271,532.20 |
$222,981.75 |
|
$176,412.50 |
| 4.500 |
$505,965.87 |
$377,243.81 |
$308,625.05 |
$278,457.56 |
$230,284.37 |
$202,323.02 |
$184,433.45 |
| 5.000 |
$514,474.29 |
$386,078.48 |
$317,793.73 |
$287,848.88 |
$240,223.89 |
$212,790.78 |
$195,403.07 |
| 5.500 |
$523,069.55 |
$395,035.65 |
$327,118.98 |
$297,418.38 |
$250,390.98 |
$223,527.85 |
$206,675.20 |
| 6.000 |
$531,751.38 |
$404,114.63 |
$336,599.33 |
$307,163.89 |
$260,780.91 |
$234,525.71 |
$218,236.39 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
