| 楼价： |
$5,190,000.00 |
|
|
| 首期： |
$1,557,000.00 |
| |
| 贷款金额： |
$3,633,000.00 |
全期供款共： |
$5,311,259.54 |
| 每月供款额： |
$17,704.20 (3.25厘息计供300期) |
全期利息共： |
$1,678,259.54 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,595.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$51,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$116,775.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,799.42 |
$31,826.58 |
$24,844.69 |
$21,743.31 |
$16,707.96 |
$13,691.78 |
$11,685.16 |
| 1.500 |
$45,587.35 |
$32,621.25 |
$25,647.34 |
$22,551.59 |
$17,530.87 |
$14,529.69 |
$12,538.22 |
| 2.000 |
$46,384.09 |
$33,428.49 |
$26,466.30 |
$23,378.67 |
$18,378.74 |
$15,398.63 |
$13,428.28 |
| 2.500 |
$47,189.62 |
$34,248.26 |
$27,301.50 |
$24,224.45 |
$19,251.37 |
$16,298.25 |
$14,354.74 |
| 3.000 |
$48,003.92 |
$35,080.52 |
$28,152.88 |
$25,088.83 |
$20,148.53 |
$17,228.10 |
$15,316.87 |
| 3.250 |
$48,414.35 |
$35,501.32 |
$28,584.61 |
$25,527.96 |
$20,606.22 |
|
$15,811.05 |
| 3.500 |
$48,826.98 |
$35,925.24 |
$29,020.35 |
$25,971.68 |
$21,069.94 |
$18,187.65 |
$16,313.79 |
| 4.000 |
$49,658.77 |
$36,782.36 |
$29,903.81 |
$26,872.86 |
$22,015.27 |
$19,176.31 |
$17,344.50 |
| 4.500 |
$50,499.29 |
$37,651.83 |
$30,803.15 |
$27,792.21 |
$22,984.15 |
$20,193.39 |
$18,407.88 |
| 5.000 |
$51,348.49 |
$38,533.60 |
$31,718.26 |
$28,729.53 |
$23,976.19 |
$21,238.16 |
$19,502.73 |
| 5.500 |
$52,206.36 |
$39,427.60 |
$32,648.99 |
$29,684.64 |
$24,990.95 |
$22,309.80 |
$20,627.77 |
| 6.000 |
$53,072.88 |
$40,333.75 |
$33,595.20 |
$30,657.32 |
$26,027.94 |
$23,407.47 |
$21,781.67 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
