| 楼价： |
$5,090,000.00 |
|
|
| 首期： |
$1,527,000.00 |
| |
| 贷款金额： |
$3,563,000.00 |
全期供款共： |
$5,716,083.55 |
| 每月供款额： |
$19,053.61 (4.125厘息计供300期) |
全期利息共： |
$2,153,083.55 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,545.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$50,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$114,525.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,936.23 |
$31,213.35 |
$24,365.99 |
$21,324.36 |
$16,386.03 |
$13,427.97 |
$11,460.02 |
| 1.500 |
$44,708.99 |
$31,992.71 |
$25,153.17 |
$22,117.07 |
$17,193.09 |
$14,249.73 |
$12,296.63 |
| 2.000 |
$45,490.37 |
$32,784.39 |
$25,956.35 |
$22,928.22 |
$18,024.62 |
$15,101.93 |
$13,169.54 |
| 2.500 |
$46,280.38 |
$33,588.37 |
$26,775.46 |
$23,757.70 |
$18,880.44 |
$15,984.21 |
$14,078.16 |
| 3.000 |
$47,078.99 |
$34,404.59 |
$27,610.44 |
$24,605.42 |
$19,760.31 |
$16,896.15 |
$15,021.75 |
| 3.500 |
$47,886.19 |
$35,233.03 |
$28,461.19 |
$25,471.26 |
$20,663.96 |
$17,837.22 |
$15,999.46 |
| 4.000 |
$48,701.96 |
$36,073.64 |
$29,327.63 |
$26,355.08 |
$21,591.08 |
$18,806.83 |
$17,010.31 |
| 4.125 |
$48,907.24 |
$36,285.69 |
$29,546.68 |
$26,578.82 |
$21,826.48 |
|
$17,268.07 |
| 4.500 |
$49,526.27 |
$36,926.37 |
$30,209.64 |
$27,256.71 |
$22,541.30 |
$19,804.31 |
$18,053.20 |
| 5.000 |
$50,359.12 |
$37,791.14 |
$31,107.12 |
$28,175.98 |
$23,514.22 |
$20,828.94 |
$19,126.95 |
| 5.500 |
$51,200.46 |
$38,667.91 |
$32,019.92 |
$29,112.68 |
$24,509.42 |
$21,879.94 |
$20,230.32 |
| 6.000 |
$52,050.28 |
$39,556.60 |
$32,947.90 |
$30,066.62 |
$25,526.44 |
$22,956.46 |
$21,361.99 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
