按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $500,000,000.00    
首期: $150,000,000.00   
贷款金额: $350,000,000.00 全期供款共: $561,501,330.66
每月供款额: $1,871,671.10 (4.125厘息计供300期) 全期利息共: $211,501,330.66
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $3,000.00 转名契: $210.00
转名契*: $259,000.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $5,000,000.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $21,250,000.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $2,094,730.80 $1,609,630.07 $1,319,053.59 $1,125,738.32
1.500 $2,172,600.57 $1,688,908.93 $1,399,777.14 $1,207,920.74
2.000 $2,252,280.45 $1,770,591.67 $1,483,490.19 $1,293,668.15
2.500 $2,333,762.23 $1,854,660.13 $1,570,158.57 $1,382,923.15
3.000 $2,417,035.74 $1,941,091.59 $1,659,739.60 $1,475,614.12
3.500 $2,502,088.89 $2,029,859.01 $1,752,182.50 $1,571,656.41
4.000 $2,588,907.74 $2,120,931.15 $1,847,428.94 $1,670,953.53
4.125 $2,610,886.53 $2,144,055.26
$1,871,671.10
$1,696,274.06
4.500 $2,677,476.51 $2,214,272.82 $1,945,413.67 $1,773,398.58
5.000 $2,767,777.69 $2,309,845.09 $2,046,065.15 $1,878,875.68
5.500 $2,859,792.09 $2,407,605.58 $2,149,306.22 $1,987,261.50
6.000 $2,953,498.90 $2,507,508.70 $2,255,054.91 $2,098,426.84
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。