| 楼价： |
$49,560,000.00 |
|
|
| 首期： |
$14,868,000.00 |
| |
| 贷款金额： |
$34,692,000.00 |
全期供款共： |
$55,656,011.90 |
| 每月供款额： |
$185,520.04 (4.125厘息计供300期) |
全期利息共： |
$20,964,011.90 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$33,780.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$495,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,106,300.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$427,795.62 |
$303,916.22 |
$237,245.24 |
$207,629.72 |
$159,546.53 |
$130,744.59 |
$111,583.18 |
| 1.500 |
$435,319.71 |
$311,504.67 |
$244,909.87 |
$215,348.17 |
$167,404.65 |
$138,745.91 |
$119,729.10 |
| 2.000 |
$442,927.86 |
$319,213.07 |
$252,730.20 |
$223,246.04 |
$175,501.05 |
$147,043.55 |
$128,228.39 |
| 2.500 |
$450,619.94 |
$327,041.14 |
$260,705.67 |
$231,322.51 |
$183,833.91 |
$155,634.12 |
$137,075.34 |
| 3.000 |
$458,395.81 |
$334,988.54 |
$268,835.59 |
$239,576.58 |
$192,401.00 |
$164,513.39 |
$146,262.87 |
| 3.500 |
$466,255.30 |
$343,054.85 |
$277,119.17 |
$248,007.05 |
$201,199.63 |
$173,676.33 |
$155,782.58 |
| 4.000 |
$474,198.23 |
$351,239.63 |
$285,555.46 |
$256,612.54 |
$210,226.70 |
$183,117.16 |
$165,624.91 |
| 4.125 |
$476,196.98 |
$353,304.28 |
$287,688.27 |
$258,791.07 |
$212,518.76 |
|
$168,134.69 |
| 4.500 |
$482,224.40 |
$359,542.37 |
$294,143.41 |
$265,391.47 |
$219,478.72 |
$192,829.40 |
$175,779.27 |
| 5.000 |
$490,333.57 |
$367,962.49 |
$302,881.87 |
$274,342.12 |
$228,951.85 |
$202,805.98 |
$186,234.16 |
| 5.500 |
$498,525.52 |
$376,499.36 |
$311,769.55 |
$283,462.59 |
$238,641.86 |
$213,039.23 |
$196,977.36 |
| 6.000 |
$506,799.97 |
$385,152.33 |
$320,805.06 |
$292,750.81 |
$248,544.26 |
$223,521.04 |
$207,996.07 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
