| 楼价： |
$4,800,000.00 |
|
|
| 首期： |
$1,440,000.00 |
| |
| 贷款金额： |
$3,360,000.00 |
全期供款共： |
$5,114,113.09 |
| 每月供款额： |
$17,047.04 (3.625厘息计供300期) |
全期利息共： |
$1,754,113.09 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,400.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$48,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$97,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,432.99 |
$29,434.98 |
$22,977.75 |
$20,109.42 |
$15,452.45 |
$12,662.91 |
$10,807.09 |
| 1.500 |
$42,161.72 |
$30,169.94 |
$23,720.08 |
$20,856.97 |
$16,213.53 |
$13,437.86 |
$11,596.04 |
| 2.000 |
$42,898.58 |
$30,916.52 |
$24,477.50 |
$21,621.89 |
$16,997.68 |
$14,241.51 |
$12,419.21 |
| 2.500 |
$43,643.58 |
$31,674.69 |
$25,249.94 |
$22,404.12 |
$17,804.74 |
$15,073.52 |
$13,276.06 |
| 3.000 |
$44,396.69 |
$32,444.41 |
$26,037.35 |
$23,203.54 |
$18,634.48 |
$15,933.50 |
$14,165.90 |
| 3.500 |
$45,157.90 |
$33,225.65 |
$26,839.63 |
$24,020.05 |
$19,486.65 |
$16,820.95 |
$15,087.90 |
| 3.625 |
$45,349.46 |
$33,422.76 |
$27,042.51 |
$24,226.84 |
$19,703.16 |
|
$15,323.32 |
| 4.000 |
$45,927.19 |
$34,018.37 |
$27,656.70 |
$24,853.51 |
$20,360.94 |
$17,735.32 |
$16,041.15 |
| 4.500 |
$46,704.54 |
$34,822.51 |
$28,488.47 |
$25,703.77 |
$21,257.02 |
$18,675.97 |
$17,024.63 |
| 5.000 |
$47,489.93 |
$35,638.01 |
$29,334.81 |
$26,570.67 |
$22,174.51 |
$19,642.23 |
$18,037.21 |
| 5.500 |
$48,283.34 |
$36,464.83 |
$30,195.60 |
$27,454.00 |
$23,113.01 |
$20,633.34 |
$19,077.71 |
| 6.000 |
$49,084.74 |
$37,302.89 |
$31,070.71 |
$28,353.59 |
$24,072.08 |
$21,648.53 |
$20,144.90 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
