| 楼价： |
$4,620,000.00 |
|
|
| 首期： |
$1,386,000.00 |
| |
| 贷款金额： |
$3,234,000.00 |
全期供款共： |
$5,188,272.30 |
| 每月供款额： |
$17,294.24 (4.125厘息计供300期) |
全期利息共： |
$1,954,272.30 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,310.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$46,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$79,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,879.25 |
$28,331.17 |
$22,116.08 |
$19,355.31 |
$14,872.98 |
$12,188.06 |
$10,401.82 |
| 1.500 |
$40,580.65 |
$29,038.57 |
$22,830.58 |
$20,074.83 |
$15,605.52 |
$12,933.94 |
$11,161.19 |
| 2.000 |
$41,289.88 |
$29,757.15 |
$23,559.60 |
$20,811.07 |
$16,360.27 |
$13,707.45 |
$11,953.49 |
| 2.500 |
$42,006.94 |
$30,486.89 |
$24,303.07 |
$21,563.96 |
$17,137.06 |
$14,508.27 |
$12,778.21 |
| 3.000 |
$42,731.81 |
$31,227.74 |
$25,060.95 |
$22,333.41 |
$17,935.69 |
$15,335.99 |
$13,634.67 |
| 3.500 |
$43,464.48 |
$31,979.69 |
$25,833.14 |
$23,119.30 |
$18,755.90 |
$16,190.17 |
$14,522.11 |
| 4.000 |
$44,204.92 |
$32,742.68 |
$26,619.58 |
$23,921.51 |
$19,597.40 |
$17,070.24 |
$15,439.61 |
| 4.125 |
$44,391.24 |
$32,935.14 |
$26,818.40 |
$24,124.59 |
$19,811.07 |
|
$15,673.57 |
| 4.500 |
$44,953.12 |
$33,516.66 |
$27,420.15 |
$24,739.88 |
$20,459.88 |
$17,975.62 |
$16,386.20 |
| 5.000 |
$45,709.06 |
$34,301.59 |
$28,234.75 |
$25,574.27 |
$21,342.97 |
$18,905.64 |
$17,360.81 |
| 5.500 |
$46,472.72 |
$35,097.40 |
$29,063.26 |
$26,424.48 |
$22,246.28 |
$19,859.59 |
$18,362.30 |
| 6.000 |
$47,244.07 |
$35,904.03 |
$29,905.56 |
$27,290.33 |
$23,169.38 |
$20,836.71 |
$19,389.46 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
