楼价: |
$4,500,000.00 |
|
|
首期: |
$1,350,000.00 |
| |
贷款金额: |
$3,150,000.00 |
全期供款共: |
$4,794,481.02 |
每月供款额: |
$15,981.60 (3.625厘息计供300期) |
全期利息共: |
$1,644,481.02 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$11,250.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$45,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$67,500.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$38,843.43 |
$27,595.30 |
$21,541.64 |
$18,852.58 |
$14,486.67 |
$11,871.48 |
$10,131.64 |
1.500 |
$39,526.61 |
$28,284.32 |
$22,237.58 |
$19,553.41 |
$15,200.18 |
$12,597.99 |
$10,871.29 |
2.000 |
$40,217.42 |
$28,984.24 |
$22,947.66 |
$20,270.52 |
$15,935.33 |
$13,351.41 |
$11,643.01 |
2.500 |
$40,915.85 |
$29,695.02 |
$23,671.82 |
$21,003.86 |
$16,691.94 |
$14,131.43 |
$12,446.31 |
3.000 |
$41,621.90 |
$30,416.63 |
$24,410.01 |
$21,753.32 |
$17,469.82 |
$14,937.66 |
$13,280.53 |
3.500 |
$42,335.53 |
$31,149.05 |
$25,162.15 |
$22,518.80 |
$18,268.73 |
$15,769.64 |
$14,144.91 |
3.625 |
$42,515.12 |
$31,333.83 |
$25,352.36 |
$22,712.66 |
$18,471.71 |
|
$14,365.62 |
4.000 |
$43,056.74 |
$31,892.22 |
$25,928.16 |
$23,300.17 |
$19,088.38 |
$16,626.86 |
$15,038.58 |
4.500 |
$43,785.51 |
$32,646.10 |
$26,707.94 |
$24,097.29 |
$19,928.46 |
$17,508.72 |
$15,960.59 |
5.000 |
$44,521.81 |
$33,410.64 |
$27,501.38 |
$24,910.00 |
$20,788.61 |
$18,414.59 |
$16,909.88 |
5.500 |
$45,265.63 |
$34,185.78 |
$28,308.37 |
$25,738.13 |
$21,668.45 |
$19,343.76 |
$17,885.35 |
6.000 |
$46,016.95 |
$34,971.46 |
$29,128.79 |
$26,581.49 |
$22,567.58 |
$20,295.49 |
$18,885.84 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|