| 楼价： |
$44,500,000.00 |
|
|
| 首期： |
$13,350,000.00 |
| |
| 贷款金额： |
$31,150,000.00 |
全期供款共： |
$49,973,618.43 |
| 每月供款额： |
$166,578.73 (4.125厘息计供300期) |
全期利息共： |
$18,823,618.43 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$31,250.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$445,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,891,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$384,118.34 |
$272,886.84 |
$213,022.86 |
$186,431.04 |
$143,257.08 |
$117,395.77 |
$100,190.71 |
| 1.500 |
$390,874.23 |
$279,700.52 |
$219,904.95 |
$193,361.45 |
$150,312.89 |
$124,580.17 |
$107,504.95 |
| 2.000 |
$397,705.60 |
$286,621.91 |
$226,926.84 |
$200,452.96 |
$157,582.66 |
$132,030.63 |
$115,136.47 |
| 2.500 |
$404,612.33 |
$293,650.74 |
$234,088.02 |
$207,704.84 |
$165,064.75 |
$139,744.11 |
$123,080.16 |
| 3.000 |
$411,594.30 |
$300,786.72 |
$241,387.89 |
$215,116.18 |
$172,757.15 |
$147,716.82 |
$131,329.66 |
| 3.500 |
$418,651.35 |
$308,029.48 |
$248,825.72 |
$222,685.91 |
$180,657.45 |
$155,944.24 |
$139,877.42 |
| 4.000 |
$425,783.32 |
$315,378.61 |
$256,400.68 |
$230,412.79 |
$188,762.87 |
$164,421.18 |
$148,714.86 |
| 4.125 |
$427,578.00 |
$317,232.45 |
$258,315.74 |
$232,368.90 |
$190,820.92 |
|
$150,968.39 |
| 4.500 |
$432,990.02 |
$322,833.64 |
$264,111.82 |
$238,295.41 |
$197,070.28 |
$173,141.82 |
$157,832.47 |
| 5.000 |
$440,271.27 |
$330,394.08 |
$271,958.10 |
$246,332.21 |
$205,576.21 |
$182,099.80 |
$167,219.94 |
| 5.500 |
$447,626.83 |
$338,059.36 |
$279,938.36 |
$254,521.50 |
$214,276.90 |
$191,288.25 |
$176,866.27 |
| 6.000 |
$455,056.47 |
$345,828.86 |
$288,051.35 |
$262,861.40 |
$223,168.27 |
$200,699.89 |
$186,759.99 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
