| 楼价： |
$4,418,000.00 |
|
|
| 首期： |
$1,325,400.00 |
| |
| 贷款金额： |
$3,092,600.00 |
全期供款共： |
$4,104,012.57 |
| 每月供款额： |
$13,680.04 (2.375厘息计供300期) |
全期利息共： |
$1,011,412.57 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$27,090.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$44,180.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$66,270.00 (第一个住宅物业) |
|
|
$331,350.00 (第二个住宅物业) |
|
|
$66,270.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,135.61 |
$27,092.45 |
$21,149.10 |
$18,509.04 |
$14,222.69 |
$11,655.16 |
$9,947.02 |
| 1.500 |
$38,806.35 |
$27,768.92 |
$21,832.36 |
$19,197.10 |
$14,923.20 |
$12,368.43 |
$10,673.19 |
| 2.000 |
$39,484.57 |
$28,456.08 |
$22,529.50 |
$19,901.15 |
$15,644.95 |
$13,108.12 |
$11,430.85 |
| 2.375 |
$39,998.15 |
$28,978.45 |
$23,061.43 |
$20,439.64 |
$16,200.10 |
|
$12,019.47 |
| 2.500 |
$40,170.28 |
$29,153.91 |
$23,240.47 |
$20,621.12 |
$16,387.78 |
$13,873.92 |
$12,219.51 |
| 3.000 |
$40,863.45 |
$29,862.38 |
$23,965.21 |
$21,356.93 |
$17,151.49 |
$14,665.46 |
$13,038.53 |
| 3.500 |
$41,564.08 |
$30,581.44 |
$24,703.64 |
$22,108.46 |
$17,935.83 |
$15,482.28 |
$13,887.16 |
| 4.000 |
$42,272.15 |
$31,311.07 |
$25,455.69 |
$22,875.59 |
$18,740.55 |
$16,323.88 |
$14,764.55 |
| 4.500 |
$42,987.64 |
$32,051.21 |
$26,221.26 |
$23,658.18 |
$19,565.31 |
$17,189.68 |
$15,669.75 |
| 5.000 |
$43,710.53 |
$32,801.82 |
$27,000.24 |
$24,456.08 |
$20,409.79 |
$18,079.03 |
$16,601.75 |
| 5.500 |
$44,440.79 |
$33,562.84 |
$27,792.53 |
$25,269.12 |
$21,273.60 |
$18,991.27 |
$17,559.44 |
| 6.000 |
$45,178.42 |
$34,334.20 |
$28,598.00 |
$26,097.12 |
$22,156.35 |
$19,925.67 |
$18,541.70 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
