楼价: |
$4,390,000.00 |
|
|
首期: |
$1,317,000.00 |
| |
贷款金额: |
$3,073,000.00 |
全期供款共: |
$4,929,981.68 |
每月供款额: |
$16,433.27 (4.125厘息计供300期) |
全期利息共: |
$1,856,981.68 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$11,195.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$43,900.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$65,850.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$37,893.92 |
$26,920.75 |
$21,015.06 |
$18,391.74 |
$14,132.55 |
$11,581.29 |
$9,883.98 |
1.500 |
$38,560.40 |
$27,592.93 |
$21,693.99 |
$19,075.43 |
$14,828.62 |
$12,290.04 |
$10,605.54 |
2.000 |
$39,234.33 |
$28,275.73 |
$22,386.71 |
$19,775.02 |
$15,545.79 |
$13,025.04 |
$11,358.41 |
2.500 |
$39,915.69 |
$28,969.14 |
$23,093.18 |
$20,490.43 |
$16,283.92 |
$13,785.99 |
$12,142.07 |
3.000 |
$40,604.47 |
$29,673.12 |
$23,813.32 |
$21,221.57 |
$17,042.78 |
$14,572.51 |
$12,955.89 |
3.500 |
$41,300.66 |
$30,387.63 |
$24,547.08 |
$21,968.34 |
$17,822.16 |
$15,384.16 |
$13,799.14 |
4.000 |
$42,004.24 |
$31,112.63 |
$25,294.36 |
$22,730.61 |
$18,621.78 |
$16,220.43 |
$14,670.97 |
4.125 |
$42,181.29 |
$31,295.52 |
$25,483.28 |
$22,923.58 |
$18,824.81 |
|
$14,893.29 |
4.500 |
$42,715.20 |
$31,848.08 |
$26,055.08 |
$23,508.24 |
$19,441.32 |
$17,080.73 |
$15,570.44 |
5.000 |
$43,433.50 |
$32,593.93 |
$26,829.12 |
$24,301.09 |
$20,280.44 |
$17,964.45 |
$16,496.53 |
5.500 |
$44,159.14 |
$33,350.13 |
$27,616.39 |
$25,108.97 |
$21,138.78 |
$18,870.91 |
$17,448.16 |
6.000 |
$44,892.09 |
$34,116.60 |
$28,416.75 |
$25,931.72 |
$22,015.93 |
$19,799.38 |
$18,424.19 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|