| 楼价： |
$4,190,000.00 |
|
|
| 首期： |
$1,257,000.00 |
| |
| 贷款金额： |
$2,933,000.00 |
全期供款共： |
$4,404,986.79 |
| 每月供款额： |
$14,683.29 (3.5厘息计供300期) |
全期利息共： |
$1,471,986.79 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,095.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$41,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$38,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,167.55 |
$25,694.29 |
$20,057.66 |
$17,553.84 |
$13,488.70 |
$11,053.67 |
$9,433.69 |
| 1.500 |
$36,803.66 |
$26,335.85 |
$20,705.66 |
$18,206.39 |
$14,153.06 |
$11,730.13 |
$10,122.38 |
| 2.000 |
$37,446.89 |
$26,987.55 |
$21,366.82 |
$18,874.11 |
$14,837.56 |
$12,431.65 |
$10,840.94 |
| 2.500 |
$38,097.21 |
$27,649.36 |
$22,041.10 |
$19,556.93 |
$15,542.05 |
$13,157.93 |
$11,588.90 |
| 3.000 |
$38,754.61 |
$28,321.27 |
$22,728.43 |
$20,254.76 |
$16,266.35 |
$13,908.62 |
$12,365.65 |
| 3.500 |
$39,419.08 |
$29,003.22 |
$23,428.76 |
$20,967.50 |
$17,010.22 |
|
$13,170.48 |
| 4.000 |
$40,090.61 |
$29,695.20 |
$24,142.00 |
$21,695.05 |
$17,773.40 |
$15,481.45 |
$14,002.59 |
| 4.500 |
$40,769.17 |
$30,397.15 |
$24,868.06 |
$22,437.25 |
$18,555.61 |
$16,302.57 |
$14,861.08 |
| 5.000 |
$41,454.76 |
$31,109.02 |
$25,606.84 |
$23,193.98 |
$19,356.50 |
$17,146.03 |
$15,744.98 |
| 5.500 |
$42,147.34 |
$31,830.76 |
$26,358.24 |
$23,965.06 |
$20,175.73 |
$18,011.19 |
$16,653.25 |
| 6.000 |
$42,846.89 |
$32,562.31 |
$27,122.14 |
$24,750.32 |
$21,012.92 |
$18,897.36 |
$17,584.82 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
