| 楼价： |
$4,122,000.00 |
|
|
| 首期： |
$1,236,600.00 |
| |
| 贷款金额： |
$2,885,400.00 |
全期供款共： |
$4,629,016.97 |
| 每月供款额： |
$15,430.06 (4.125厘息计供300期) |
全期利息共： |
$1,743,616.97 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,061.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$41,220.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$61,830.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,580.58 |
$25,277.29 |
$19,732.14 |
$17,268.96 |
$13,269.79 |
$10,874.28 |
$9,280.59 |
| 1.500 |
$36,206.37 |
$25,908.44 |
$20,369.62 |
$17,910.92 |
$13,923.37 |
$11,539.76 |
$9,958.10 |
| 2.000 |
$36,839.16 |
$26,549.56 |
$21,020.05 |
$18,567.80 |
$14,596.76 |
$12,229.89 |
$10,665.00 |
| 2.500 |
$37,478.92 |
$27,200.64 |
$21,683.39 |
$19,239.54 |
$15,289.82 |
$12,944.39 |
$11,400.82 |
| 3.000 |
$38,125.66 |
$27,861.64 |
$22,359.57 |
$19,926.04 |
$16,002.36 |
$13,682.89 |
$12,164.96 |
| 3.500 |
$38,779.35 |
$28,532.53 |
$23,048.53 |
$20,627.22 |
$16,734.16 |
$14,444.99 |
$12,956.74 |
| 4.000 |
$39,439.97 |
$29,213.27 |
$23,750.19 |
$21,342.96 |
$17,484.96 |
$15,230.20 |
$13,775.34 |
| 4.125 |
$39,606.21 |
$29,384.99 |
$23,927.58 |
$21,524.15 |
$17,675.59 |
|
$13,984.08 |
| 4.500 |
$40,107.53 |
$29,903.83 |
$24,464.47 |
$22,073.12 |
$18,254.47 |
$16,037.99 |
$14,619.90 |
| 5.000 |
$40,781.98 |
$30,604.14 |
$25,191.26 |
$22,817.56 |
$19,042.36 |
$16,867.76 |
$15,489.45 |
| 5.500 |
$41,463.32 |
$31,314.17 |
$25,930.47 |
$23,576.13 |
$19,848.30 |
$17,718.88 |
$16,382.98 |
| 6.000 |
$42,151.52 |
$32,033.86 |
$26,681.97 |
$24,348.64 |
$20,671.90 |
$18,590.67 |
$17,299.43 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
