| 楼价： |
$41,200,000.00 |
|
|
| 首期： |
$12,360,000.00 |
| |
| 贷款金额： |
$28,840,000.00 |
全期供款共： |
$46,267,709.65 |
| 每月供款额： |
$154,225.70 (4.125厘息计供300期) |
全期利息共： |
$17,427,709.65 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$29,600.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$412,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,751,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$355,633.16 |
$252,650.29 |
$197,225.66 |
$172,605.82 |
$132,633.52 |
$108,690.02 |
$92,760.84 |
| 1.500 |
$361,888.05 |
$258,958.69 |
$203,597.39 |
$179,022.29 |
$139,166.10 |
$115,341.64 |
$99,532.67 |
| 2.000 |
$368,212.83 |
$265,366.80 |
$210,098.55 |
$185,587.91 |
$145,896.75 |
$122,239.59 |
$106,598.26 |
| 2.500 |
$374,607.37 |
$271,874.40 |
$216,728.69 |
$192,302.01 |
$152,823.99 |
$129,381.07 |
$113,952.87 |
| 3.000 |
$381,071.57 |
$278,481.19 |
$223,487.22 |
$199,163.75 |
$159,945.95 |
$136,762.54 |
$121,590.60 |
| 3.500 |
$387,605.29 |
$285,186.84 |
$230,373.48 |
$206,172.12 |
$167,260.38 |
$144,379.84 |
$129,504.49 |
| 4.000 |
$394,208.37 |
$291,990.98 |
$237,386.70 |
$213,326.00 |
$174,764.73 |
$152,228.14 |
$137,686.57 |
| 4.125 |
$395,869.96 |
$293,707.35 |
$239,159.74 |
$215,137.05 |
$176,670.15 |
|
$139,772.98 |
| 4.500 |
$400,880.65 |
$298,893.17 |
$244,526.00 |
$220,624.06 |
$182,456.08 |
$160,302.09 |
$146,128.04 |
| 5.000 |
$407,621.94 |
$305,892.95 |
$251,790.42 |
$228,064.88 |
$190,331.24 |
$168,595.77 |
$154,819.36 |
| 5.500 |
$414,432.03 |
$312,989.79 |
$259,178.88 |
$235,646.87 |
$198,386.70 |
$177,102.83 |
$163,750.35 |
| 6.000 |
$421,310.71 |
$320,183.13 |
$266,690.24 |
$243,368.31 |
$206,618.72 |
$185,816.52 |
$172,910.37 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
