按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $4,120,000.00    
首期: $1,236,000.00   
贷款金额: $2,884,000.00 全期供款共: $4,626,770.96
每月供款额: $15,422.57 (4.125厘息计供300期) 全期利息共: $1,742,770.96
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $2,000.00 转名契: $210.00
转名契*: $11,060.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $41,200.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $61,800.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $17,260.58 $13,263.35 $10,869.00 $9,276.08
1.500 $17,902.23 $13,916.61 $11,534.16 $9,953.27
2.000 $18,558.79 $14,589.68 $12,223.96 $10,659.83
2.500 $19,230.20 $15,282.40 $12,938.11 $11,395.29
3.000 $19,916.37 $15,994.59 $13,676.25 $12,159.06
3.500 $20,617.21 $16,726.04 $14,437.98 $12,950.45
4.000 $21,332.60 $17,476.47 $15,222.81 $13,768.66
4.125 $21,513.71 $17,667.02
$15,422.57
$13,977.30
4.500 $22,062.41 $18,245.61 $16,030.21 $14,612.80
5.000 $22,806.49 $19,033.12 $16,859.58 $15,481.94
5.500 $23,564.69 $19,838.67 $17,710.28 $16,375.03
6.000 $24,336.83 $20,661.87 $18,581.65 $17,291.04
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。