| 楼价： |
$38,118,000.00 |
|
|
| 首期： |
$11,435,400.00 |
| |
| 贷款金额： |
$26,682,600.00 |
全期供款共： |
$42,806,615.44 |
| 每月供款额： |
$142,688.72 (4.125厘息计供300期) |
全期利息共： |
$16,124,015.44 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$28,059.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$381,180.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,620,015.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$329,029.73 |
$233,750.57 |
$182,472.03 |
$159,693.90 |
$122,711.76 |
$100,559.37 |
$85,821.79 |
| 1.500 |
$334,816.72 |
$239,587.07 |
$188,367.12 |
$165,630.38 |
$128,755.66 |
$106,713.41 |
$92,087.05 |
| 2.000 |
$340,668.36 |
$245,515.82 |
$194,381.96 |
$171,704.85 |
$134,982.83 |
$113,095.36 |
$98,624.09 |
| 2.500 |
$346,584.56 |
$251,536.61 |
$200,516.12 |
$177,916.70 |
$141,391.87 |
$119,702.61 |
$105,428.53 |
| 3.000 |
$352,565.20 |
$257,649.17 |
$206,769.07 |
$184,265.14 |
$147,981.06 |
$126,531.91 |
$112,494.92 |
| 3.500 |
$358,610.16 |
$263,853.20 |
$213,140.20 |
$190,749.25 |
$154,748.33 |
$133,579.38 |
$119,816.80 |
| 4.000 |
$364,719.29 |
$270,148.35 |
$219,628.79 |
$197,367.97 |
$161,691.31 |
$140,840.59 |
$127,386.81 |
| 4.125 |
$366,256.58 |
$271,736.33 |
$221,269.20 |
$199,043.55 |
$163,454.20 |
|
$129,317.15 |
| 4.500 |
$370,892.44 |
$276,534.22 |
$226,234.03 |
$204,120.10 |
$168,807.30 |
$148,310.56 |
$135,196.81 |
| 5.000 |
$377,129.44 |
$283,010.37 |
$232,955.03 |
$211,004.30 |
$176,093.35 |
$155,983.82 |
$143,237.97 |
| 5.500 |
$383,430.10 |
$289,576.33 |
$239,790.79 |
$218,019.11 |
$183,546.22 |
$163,854.51 |
$151,500.87 |
| 6.000 |
$389,794.22 |
$296,231.56 |
$246,740.26 |
$225,162.94 |
$191,162.43 |
$171,916.37 |
$159,975.67 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
