| 楼价： |
$36,600,000.00 |
|
|
| 首期： |
$10,980,000.00 |
| |
| 贷款金额： |
$25,620,000.00 |
全期供款共： |
$41,101,897.40 |
| 每月供款额： |
$137,006.32 (4.125厘息计供300期) |
全期利息共： |
$15,481,897.40 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$27,300.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$366,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,555,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$315,926.55 |
$224,441.76 |
$175,205.32 |
$153,334.29 |
$117,824.92 |
$96,554.72 |
$82,404.05 |
| 1.500 |
$321,483.08 |
$230,045.82 |
$180,865.64 |
$159,034.36 |
$123,628.13 |
$102,463.69 |
$88,419.80 |
| 2.000 |
$327,101.69 |
$235,738.47 |
$186,640.95 |
$164,866.93 |
$129,607.31 |
$108,591.48 |
$94,696.51 |
| 2.500 |
$332,782.28 |
$241,519.49 |
$192,530.82 |
$170,831.40 |
$135,761.12 |
$114,935.61 |
$101,229.97 |
| 3.000 |
$338,524.75 |
$247,388.63 |
$198,534.76 |
$176,927.02 |
$142,087.90 |
$121,492.94 |
$108,014.95 |
| 3.500 |
$344,328.97 |
$253,345.59 |
$204,652.17 |
$183,152.91 |
$148,585.68 |
$128,259.76 |
$115,045.25 |
| 4.000 |
$350,194.82 |
$259,390.04 |
$210,882.36 |
$189,508.05 |
$155,252.16 |
$135,231.80 |
$122,313.80 |
| 4.125 |
$351,670.89 |
$260,914.78 |
$212,457.44 |
$191,116.89 |
$156,944.84 |
|
$124,167.26 |
| 4.500 |
$356,122.13 |
$265,521.60 |
$217,224.56 |
$195,991.28 |
$162,084.77 |
$142,404.28 |
$129,812.78 |
| 5.000 |
$362,110.75 |
$271,739.85 |
$223,677.90 |
$202,601.33 |
$169,080.66 |
$149,771.97 |
$137,533.70 |
| 5.500 |
$368,160.49 |
$278,044.32 |
$230,241.43 |
$209,336.78 |
$176,236.73 |
$157,329.22 |
$145,467.54 |
| 6.000 |
$374,271.17 |
$284,434.53 |
$236,914.15 |
$216,196.12 |
$183,549.64 |
$165,070.02 |
$153,604.84 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
