按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $34,800,000.00    
首期: $10,440,000.00   
贷款金额: $24,360,000.00 全期供款共: $39,080,492.61
每月供款额: $130,268.31 (4.125厘息计供300期) 全期利息共: $14,720,492.61
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $3,000.00 转名契: $210.00
转名契*: $26,400.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $348,000.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $1,479,000.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $145,793.26 $112,030.25 $91,806.13 $78,351.39
1.500 $151,213.00 $117,548.06 $97,424.49 $84,071.28
2.000 $156,758.72 $123,233.18 $103,250.92 $90,039.30
2.500 $162,429.85 $129,084.34 $109,283.04 $96,251.45
3.000 $168,225.69 $135,099.97 $115,517.88 $102,702.74
3.500 $174,145.39 $141,278.19 $121,951.90 $109,387.29
4.000 $180,187.98 $147,616.81 $128,581.05 $116,298.37
4.125 $181,717.70 $149,226.25
$130,268.31
$118,060.67
4.500 $186,352.37 $154,113.39 $135,400.79 $123,428.54
5.000 $192,637.33 $160,765.22 $142,406.13 $130,769.75
5.500 $199,041.53 $167,569.35 $149,591.71 $138,313.40
6.000 $205,563.52 $174,522.61 $156,951.82 $146,050.51
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。