| 楼价： |
$3,480,000.00 |
|
|
| 首期： |
$1,044,000.00 |
| |
| 贷款金额： |
$2,436,000.00 |
全期供款共： |
$3,707,731.99 |
| 每月供款额： |
$12,359.11 (3.625厘息计供300期) |
全期利息共： |
$1,271,731.99 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,740.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$34,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$48,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,038.92 |
$21,340.36 |
$16,658.87 |
$14,579.33 |
$11,203.03 |
$9,180.61 |
$7,835.14 |
| 1.500 |
$30,567.24 |
$21,873.21 |
$17,197.06 |
$15,121.30 |
$11,754.81 |
$9,742.45 |
$8,407.13 |
| 2.000 |
$31,101.47 |
$22,414.48 |
$17,746.19 |
$15,675.87 |
$12,323.32 |
$10,325.09 |
$9,003.93 |
| 2.500 |
$31,641.59 |
$22,964.15 |
$18,306.21 |
$16,242.99 |
$12,908.43 |
$10,928.30 |
$9,625.15 |
| 3.000 |
$32,187.60 |
$23,522.20 |
$18,877.08 |
$16,822.57 |
$13,510.00 |
$11,551.79 |
$10,270.27 |
| 3.500 |
$32,739.48 |
$24,088.60 |
$19,458.73 |
$17,414.54 |
$14,127.82 |
$12,195.19 |
$10,938.73 |
| 3.625 |
$32,878.36 |
$24,231.50 |
$19,605.82 |
$17,564.46 |
$14,284.79 |
|
$11,109.41 |
| 4.000 |
$33,297.21 |
$24,663.32 |
$20,051.11 |
$18,018.80 |
$14,761.68 |
$12,858.11 |
$11,629.84 |
| 4.500 |
$33,860.79 |
$25,246.32 |
$20,654.14 |
$18,635.24 |
$15,411.34 |
$13,540.08 |
$12,342.85 |
| 5.000 |
$34,430.20 |
$25,837.56 |
$21,267.73 |
$19,263.73 |
$16,076.52 |
$14,240.61 |
$13,076.97 |
| 5.500 |
$35,005.42 |
$26,437.00 |
$21,891.81 |
$19,904.15 |
$16,756.93 |
$14,959.17 |
$13,831.34 |
| 6.000 |
$35,586.44 |
$27,044.59 |
$22,526.26 |
$20,556.35 |
$17,452.26 |
$15,695.18 |
$14,605.05 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
