| 楼价： |
$34,685,000.00 |
|
|
| 首期： |
$10,405,500.00 |
| |
| 贷款金额： |
$24,279,500.00 |
全期供款共： |
$38,951,347.31 |
| 每月供款额： |
$129,837.82 (4.125厘息计供300期) |
全期利息共： |
$14,671,847.31 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$26,342.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$346,850.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,474,113.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$299,396.51 |
$212,698.43 |
$166,038.16 |
$145,311.48 |
$111,660.04 |
$91,502.75 |
$78,092.47 |
| 1.500 |
$304,662.31 |
$218,009.27 |
$171,402.32 |
$150,713.30 |
$117,159.61 |
$97,102.54 |
$83,793.46 |
| 2.000 |
$309,986.94 |
$223,404.07 |
$176,875.45 |
$156,240.69 |
$122,825.94 |
$102,909.71 |
$89,741.76 |
| 2.500 |
$315,370.31 |
$228,882.61 |
$182,457.15 |
$161,893.09 |
$128,657.77 |
$108,921.90 |
$95,933.38 |
| 3.000 |
$320,812.32 |
$234,444.66 |
$188,146.95 |
$167,669.77 |
$134,653.52 |
$115,136.14 |
$102,363.35 |
| 3.500 |
$326,312.85 |
$240,089.94 |
$193,944.28 |
$173,569.91 |
$140,811.32 |
$121,548.90 |
$109,025.80 |
| 4.000 |
$331,871.78 |
$245,818.13 |
$199,848.49 |
$179,592.53 |
$147,128.99 |
$128,156.15 |
$115,914.05 |
| 4.125 |
$333,270.62 |
$247,263.09 |
$201,341.16 |
$181,117.20 |
$148,733.11 |
|
$117,670.53 |
| 4.500 |
$337,488.97 |
$251,628.87 |
$205,858.84 |
$185,736.55 |
$153,604.11 |
$134,953.35 |
$123,020.66 |
| 5.000 |
$343,164.25 |
$257,521.77 |
$211,974.53 |
$192,000.74 |
$160,233.95 |
$141,935.54 |
$130,337.61 |
| 5.500 |
$348,897.45 |
$263,496.38 |
$218,194.65 |
$198,383.78 |
$167,015.60 |
$149,097.37 |
$137,856.33 |
| 6.000 |
$354,688.40 |
$269,552.23 |
$224,518.23 |
$204,884.22 |
$173,945.88 |
$156,433.16 |
$145,567.87 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
