| 楼价： |
$34,000,000.00 |
|
|
| 首期： |
$10,200,000.00 |
| |
| 贷款金额： |
$23,800,000.00 |
全期供款共： |
$38,182,090.49 |
| 每月供款额： |
$127,273.63 (4.125厘息计供300期) |
全期利息共： |
$14,382,090.49 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$26,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$340,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,445,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$293,483.68 |
$208,497.81 |
$162,759.04 |
$142,441.69 |
$109,454.85 |
$89,695.64 |
$76,550.21 |
| 1.500 |
$298,645.48 |
$213,703.77 |
$168,017.27 |
$147,736.84 |
$114,845.81 |
$95,184.85 |
$82,138.61 |
| 2.000 |
$303,864.95 |
$218,992.02 |
$173,382.30 |
$153,155.07 |
$120,400.23 |
$100,877.33 |
$87,969.43 |
| 2.500 |
$309,142.01 |
$224,362.37 |
$178,853.77 |
$158,695.83 |
$126,116.89 |
$106,770.78 |
$94,038.77 |
| 3.000 |
$314,476.54 |
$229,814.57 |
$184,431.20 |
$164,358.43 |
$131,994.23 |
$112,862.29 |
$100,341.76 |
| 3.500 |
$319,868.45 |
$235,348.36 |
$190,114.04 |
$170,142.04 |
$138,030.41 |
$119,148.41 |
$106,872.64 |
| 4.000 |
$325,317.59 |
$240,963.43 |
$195,901.65 |
$176,045.73 |
$144,223.32 |
$125,625.17 |
$113,624.84 |
| 4.125 |
$326,688.81 |
$242,379.85 |
$197,364.83 |
$177,540.28 |
$145,795.76 |
|
$115,346.64 |
| 4.500 |
$330,823.84 |
$246,659.41 |
$201,793.30 |
$182,068.40 |
$150,570.55 |
$132,288.13 |
$120,591.10 |
| 5.000 |
$336,387.04 |
$252,435.93 |
$207,788.21 |
$188,208.88 |
$157,069.47 |
$139,132.43 |
$127,763.55 |
| 5.500 |
$342,007.02 |
$258,292.54 |
$213,885.49 |
$194,465.86 |
$163,717.18 |
$146,152.82 |
$135,133.78 |
| 6.000 |
$347,683.60 |
$264,228.79 |
$220,084.18 |
$200,837.93 |
$170,510.59 |
$153,343.73 |
$142,693.02 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
