| 楼价： |
$330,000,000.00 |
|
|
| 首期： |
$99,000,000.00 |
| |
| 贷款金额： |
$231,000,000.00 |
全期供款共： |
$370,590,878.24 |
| 每月供款额： |
$1,235,302.93 (4.125厘息计供300期) |
全期利息共： |
$139,590,878.24 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$174,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$3,300,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$14,025,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,848,518.03 |
$2,023,655.20 |
$1,579,720.09 |
$1,382,522.33 |
$1,062,355.85 |
$870,575.37 |
$742,987.29 |
| 1.500 |
$2,898,617.91 |
$2,074,183.65 |
$1,630,755.81 |
$1,433,916.38 |
$1,114,679.89 |
$923,852.91 |
$797,227.69 |
| 2.000 |
$2,949,277.50 |
$2,125,510.78 |
$1,682,828.23 |
$1,486,505.10 |
$1,168,590.50 |
$979,103.52 |
$853,820.98 |
| 2.500 |
$3,000,495.95 |
$2,177,634.73 |
$1,735,933.64 |
$1,540,283.07 |
$1,224,075.68 |
$1,036,304.66 |
$912,729.28 |
| 3.000 |
$3,052,272.32 |
$2,230,553.20 |
$1,790,067.52 |
$1,595,243.59 |
$1,281,120.45 |
$1,095,428.14 |
$973,905.32 |
| 3.500 |
$3,104,605.50 |
$2,284,263.54 |
$1,845,224.48 |
$1,651,378.67 |
$1,339,706.95 |
$1,156,440.45 |
$1,037,293.23 |
| 4.000 |
$3,157,494.26 |
$2,338,762.69 |
$1,901,398.32 |
$1,708,679.11 |
$1,399,814.56 |
$1,219,303.10 |
$1,102,829.33 |
| 4.125 |
$3,170,803.11 |
$2,352,510.34 |
$1,915,599.87 |
$1,723,185.11 |
$1,415,076.47 |
|
$1,119,540.88 |
| 4.500 |
$3,210,937.26 |
$2,394,047.24 |
$1,958,582.05 |
$1,767,134.50 |
$1,461,420.06 |
$1,283,973.02 |
$1,170,443.07 |
| 5.000 |
$3,264,933.00 |
$2,450,113.40 |
$2,016,767.91 |
$1,826,733.28 |
$1,524,497.76 |
$1,350,403.00 |
$1,240,057.95 |
| 5.500 |
$3,319,479.85 |
$2,506,957.02 |
$2,075,947.36 |
$1,887,462.78 |
$1,589,019.68 |
$1,418,542.11 |
$1,311,592.59 |
| 6.000 |
$3,374,576.09 |
$2,564,573.59 |
$2,136,111.16 |
$1,949,309.27 |
$1,654,955.75 |
$1,488,336.24 |
$1,384,961.71 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
