| 楼价： |
$3,250,000.00 |
|
|
| 首期： |
$975,000.00 |
| |
| 贷款金额： |
$2,275,000.00 |
全期供款共： |
$3,649,758.65 |
| 每月供款额： |
$12,165.86 (4.125厘息计供300期) |
全期利息共： |
$1,374,758.65 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,625.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$32,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$25,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$28,053.59 |
$19,929.94 |
$15,557.85 |
$13,615.75 |
$10,462.60 |
$8,573.85 |
$7,317.30 |
| 1.500 |
$28,546.99 |
$20,427.57 |
$16,060.47 |
$14,121.90 |
$10,977.91 |
$9,098.55 |
$7,851.48 |
| 2.000 |
$29,045.91 |
$20,933.06 |
$16,573.31 |
$14,639.82 |
$11,508.85 |
$9,642.69 |
$8,408.84 |
| 2.500 |
$29,550.34 |
$21,446.40 |
$17,096.32 |
$15,169.45 |
$12,055.29 |
$10,206.03 |
$8,989.00 |
| 3.000 |
$30,060.26 |
$21,967.57 |
$17,629.45 |
$15,710.73 |
$12,617.10 |
$10,788.31 |
$9,591.49 |
| 3.500 |
$30,575.66 |
$22,496.53 |
$18,172.67 |
$16,263.58 |
$13,194.08 |
$11,389.19 |
$10,215.77 |
| 4.000 |
$31,096.53 |
$23,033.27 |
$18,725.89 |
$16,827.90 |
$13,786.05 |
$12,008.29 |
$10,861.20 |
| 4.125 |
$31,227.61 |
$23,168.66 |
$18,865.76 |
$16,970.76 |
$13,936.36 |
|
$11,025.78 |
| 4.500 |
$31,622.87 |
$23,577.74 |
$19,289.07 |
$17,403.60 |
$14,392.77 |
$12,645.19 |
$11,527.09 |
| 5.000 |
$32,154.64 |
$24,129.90 |
$19,862.11 |
$17,990.56 |
$15,013.99 |
$13,299.42 |
$12,212.69 |
| 5.500 |
$32,691.85 |
$24,689.73 |
$20,444.94 |
$18,588.65 |
$15,649.44 |
$13,970.49 |
$12,917.20 |
| 6.000 |
$33,234.46 |
$25,257.16 |
$21,037.46 |
$19,197.74 |
$16,298.81 |
$14,657.86 |
$13,639.77 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
