| 楼价： |
$31,647,000.00 |
|
|
| 首期： |
$9,494,100.00 |
| |
| 贷款金额： |
$22,152,900.00 |
全期供款共： |
$35,539,665.22 |
| 每月供款额： |
$118,465.55 (4.125厘息计供300期) |
全期利息共： |
$13,386,765.22 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$24,823.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$316,470.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,344,998.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$273,172.88 |
$194,068.53 |
$151,495.16 |
$132,583.89 |
$101,879.93 |
$83,488.18 |
$71,252.48 |
| 1.500 |
$277,977.46 |
$198,914.21 |
$156,389.48 |
$137,512.58 |
$106,897.80 |
$88,597.49 |
$76,454.14 |
| 2.000 |
$282,835.71 |
$203,836.48 |
$161,383.23 |
$142,555.84 |
$112,067.83 |
$93,896.03 |
$81,881.43 |
| 2.500 |
$287,747.56 |
$208,835.17 |
$166,476.04 |
$147,713.15 |
$117,388.86 |
$99,381.62 |
$87,530.74 |
| 3.000 |
$292,712.92 |
$213,910.05 |
$171,667.48 |
$152,983.86 |
$122,859.45 |
$105,051.56 |
$93,397.52 |
| 3.500 |
$297,731.67 |
$219,060.87 |
$176,957.03 |
$158,367.21 |
$128,477.90 |
$110,902.64 |
$99,476.42 |
| 4.000 |
$302,803.70 |
$224,287.34 |
$182,344.10 |
$163,862.33 |
$134,242.22 |
$116,931.17 |
$105,761.33 |
| 4.125 |
$304,080.02 |
$225,605.74 |
$183,706.03 |
$165,253.45 |
$135,705.83 |
|
$107,363.97 |
| 4.500 |
$307,928.88 |
$229,589.13 |
$187,828.02 |
$169,468.20 |
$140,150.18 |
$123,133.01 |
$112,245.49 |
| 5.000 |
$313,107.07 |
$234,965.88 |
$193,408.04 |
$175,183.72 |
$146,199.33 |
$129,503.65 |
$118,921.56 |
| 5.500 |
$318,338.12 |
$240,417.18 |
$199,083.35 |
$181,007.68 |
$152,386.99 |
$136,038.19 |
$125,781.73 |
| 6.000 |
$323,621.85 |
$245,942.61 |
$204,853.06 |
$186,938.76 |
$158,710.26 |
$142,731.45 |
$132,817.83 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
