| 楼价： |
$31,500,000.00 |
|
|
| 首期： |
$9,450,000.00 |
| |
| 贷款金额： |
$22,050,000.00 |
全期供款共： |
$35,374,583.83 |
| 每月供款额： |
$117,915.28 (4.125厘息计供300期) |
全期利息共： |
$13,324,583.83 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$24,750.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$315,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,338,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$271,903.99 |
$193,167.09 |
$150,791.46 |
$131,968.04 |
$101,406.69 |
$83,100.38 |
$70,921.51 |
| 1.500 |
$276,686.26 |
$197,990.26 |
$155,663.05 |
$136,873.84 |
$106,401.26 |
$88,185.96 |
$76,099.01 |
| 2.000 |
$281,521.94 |
$202,889.67 |
$160,633.60 |
$141,893.67 |
$111,547.28 |
$93,459.88 |
$81,501.09 |
| 2.500 |
$286,410.98 |
$207,865.13 |
$165,702.76 |
$147,027.02 |
$116,843.59 |
$98,919.99 |
$87,124.16 |
| 3.000 |
$291,353.27 |
$212,916.44 |
$170,870.08 |
$152,273.25 |
$122,288.77 |
$104,563.59 |
$92,963.69 |
| 3.500 |
$296,348.71 |
$218,043.34 |
$176,135.06 |
$157,631.60 |
$127,881.12 |
$110,387.50 |
$99,014.35 |
| 4.000 |
$301,397.18 |
$223,245.53 |
$181,497.11 |
$163,101.19 |
$133,618.66 |
$116,388.02 |
$105,270.07 |
| 4.125 |
$302,667.57 |
$224,557.81 |
$182,852.71 |
$164,485.85 |
$135,075.48 |
|
$106,865.27 |
| 4.500 |
$306,498.56 |
$228,522.69 |
$186,955.56 |
$168,681.02 |
$139,499.19 |
$122,561.06 |
$111,724.11 |
| 5.000 |
$311,652.70 |
$233,874.46 |
$192,509.66 |
$174,369.99 |
$145,520.24 |
$128,902.10 |
$118,369.17 |
| 5.500 |
$316,859.44 |
$239,300.44 |
$198,158.61 |
$180,166.90 |
$151,679.15 |
$135,406.29 |
$125,197.47 |
| 6.000 |
$322,118.63 |
$244,800.21 |
$203,901.52 |
$186,070.43 |
$157,973.05 |
$142,068.46 |
$132,200.89 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
