| 楼价： |
$311,344,000.00 |
|
|
| 首期： |
$93,403,200.00 |
| |
| 贷款金额： |
$217,940,800.00 |
全期供款共： |
$349,640,140.59 |
| 每月供款额： |
$1,165,467.14 (4.125厘息计供300期) |
全期利息共： |
$131,699,340.59 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$164,672.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$3,113,440.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$13,232,120.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,687,481.81 |
$1,909,251.23 |
$1,490,413.25 |
$1,304,363.73 |
$1,002,297.33 |
$821,358.84 |
$700,983.74 |
| 1.500 |
$2,734,749.38 |
$1,956,923.13 |
$1,538,563.75 |
$1,352,852.30 |
$1,051,663.32 |
$871,624.43 |
$752,157.75 |
| 2.000 |
$2,782,545.01 |
$2,005,348.57 |
$1,587,692.34 |
$1,402,468.01 |
$1,102,526.19 |
$923,751.54 |
$805,551.64 |
| 2.500 |
$2,830,867.91 |
$2,054,525.78 |
$1,637,795.53 |
$1,453,205.74 |
$1,154,874.60 |
$977,718.90 |
$861,129.65 |
| 3.000 |
$2,879,717.19 |
$2,104,452.59 |
$1,688,869.04 |
$1,505,059.15 |
$1,208,694.44 |
$1,033,499.93 |
$918,847.20 |
| 3.500 |
$2,929,091.80 |
$2,155,126.51 |
$1,740,907.79 |
$1,558,020.73 |
$1,263,968.85 |
$1,091,063.01 |
$978,651.58 |
| 4.000 |
$2,978,990.59 |
$2,206,544.64 |
$1,793,905.93 |
$1,612,081.78 |
$1,320,678.38 |
$1,150,371.83 |
$1,040,482.71 |
| 4.125 |
$2,991,547.04 |
$2,219,515.09 |
$1,807,304.62 |
$1,625,767.71 |
$1,335,077.48 |
|
$1,056,249.50 |
| 4.500 |
$3,029,412.27 |
$2,258,703.77 |
$1,847,856.88 |
$1,667,232.49 |
$1,378,801.11 |
$1,211,385.75 |
$1,104,274.02 |
| 5.000 |
$3,080,355.45 |
$2,311,600.32 |
$1,902,753.30 |
$1,723,461.96 |
$1,438,312.82 |
$1,274,060.21 |
$1,169,953.34 |
| 5.500 |
$3,131,818.59 |
$2,365,230.38 |
$1,958,587.14 |
$1,780,758.22 |
$1,499,187.10 |
$1,338,347.19 |
$1,237,443.89 |
| 6.000 |
$3,183,800.05 |
$2,419,589.70 |
$2,015,349.67 |
$1,839,108.32 |
$1,561,395.58 |
$1,404,195.63 |
$1,306,665.21 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
