| 楼价： |
$3,069,000.00 |
|
|
| 首期： |
$920,700.00 |
| |
| 贷款金额： |
$2,148,300.00 |
全期供款共： |
$2,850,886.05 |
| 每月供款额： |
$9,502.95 (2.375厘息计供300期) |
全期利息共： |
$702,586.05 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,345.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$30,690.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$7,000.00 (第一个住宅物业) |
|
|
$460,350.00 (第二个住宅物业) |
|
|
$7,000.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$26,491.22 |
$18,819.99 |
$14,691.40 |
$12,857.46 |
$9,879.91 |
$8,096.35 |
$6,909.78 |
| 1.500 |
$26,957.15 |
$19,289.91 |
$15,166.03 |
$13,335.42 |
$10,366.52 |
$8,591.83 |
$7,414.22 |
| 2.000 |
$27,428.28 |
$19,767.25 |
$15,650.30 |
$13,824.50 |
$10,867.89 |
$9,105.66 |
$7,940.54 |
| 2.375 |
$27,785.04 |
$20,130.12 |
$16,019.81 |
$14,198.57 |
$11,253.54 |
|
$8,349.42 |
| 2.500 |
$27,904.61 |
$20,252.00 |
$16,144.18 |
$14,324.63 |
$11,383.90 |
$9,637.63 |
$8,488.38 |
| 3.000 |
$28,386.13 |
$20,744.14 |
$16,647.63 |
$14,835.77 |
$11,914.42 |
$10,187.48 |
$9,057.32 |
| 3.500 |
$28,872.83 |
$21,243.65 |
$17,160.59 |
$15,357.82 |
$12,459.27 |
$10,754.90 |
$9,646.83 |
| 4.000 |
$29,364.70 |
$21,750.49 |
$17,683.00 |
$15,890.72 |
$13,018.28 |
$11,339.52 |
$10,256.31 |
| 4.500 |
$29,861.72 |
$22,264.64 |
$18,214.81 |
$16,434.35 |
$13,591.21 |
$11,940.95 |
$10,885.12 |
| 5.000 |
$30,363.88 |
$22,786.05 |
$18,755.94 |
$16,988.62 |
$14,177.83 |
$12,558.75 |
$11,532.54 |
| 5.500 |
$30,871.16 |
$23,314.70 |
$19,306.31 |
$17,553.40 |
$14,777.88 |
$13,192.44 |
$12,197.81 |
| 6.000 |
$31,383.56 |
$23,850.53 |
$19,865.83 |
$18,128.58 |
$15,391.09 |
$13,841.53 |
$12,880.14 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
