| 楼价： |
$3,060,000.00 |
|
|
| 首期： |
$918,000.00 |
| |
| 贷款金额： |
$2,142,000.00 |
全期供款共： |
$3,436,388.14 |
| 每月供款额： |
$11,454.63 (4.125厘息计供300期) |
全期利息共： |
$1,294,388.14 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,530.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$30,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$6,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$26,413.53 |
$18,764.80 |
$14,648.31 |
$12,819.75 |
$9,850.94 |
$8,072.61 |
$6,889.52 |
| 1.500 |
$26,878.09 |
$19,233.34 |
$15,121.55 |
$13,296.32 |
$10,336.12 |
$8,566.64 |
$7,392.47 |
| 2.000 |
$27,347.85 |
$19,709.28 |
$15,604.41 |
$13,783.96 |
$10,836.02 |
$9,078.96 |
$7,917.25 |
| 2.500 |
$27,822.78 |
$20,192.61 |
$16,096.84 |
$14,282.62 |
$11,350.52 |
$9,609.37 |
$8,463.49 |
| 3.000 |
$28,302.89 |
$20,683.31 |
$16,598.81 |
$14,792.26 |
$11,879.48 |
$10,157.61 |
$9,030.76 |
| 3.500 |
$28,788.16 |
$21,181.35 |
$17,110.26 |
$15,312.78 |
$12,422.74 |
$10,723.36 |
$9,618.54 |
| 4.000 |
$29,278.58 |
$21,686.71 |
$17,631.15 |
$15,844.12 |
$12,980.10 |
$11,306.27 |
$10,226.24 |
| 4.125 |
$29,401.99 |
$21,814.19 |
$17,762.84 |
$15,978.63 |
$13,121.62 |
|
$10,381.20 |
| 4.500 |
$29,774.15 |
$22,199.35 |
$18,161.40 |
$16,386.16 |
$13,551.35 |
$11,905.93 |
$10,853.20 |
| 5.000 |
$30,274.83 |
$22,719.23 |
$18,700.94 |
$16,938.80 |
$14,136.25 |
$12,521.92 |
$11,498.72 |
| 5.500 |
$30,780.63 |
$23,246.33 |
$19,249.69 |
$17,501.93 |
$14,734.55 |
$13,153.75 |
$12,162.04 |
| 6.000 |
$31,291.52 |
$23,780.59 |
$19,807.58 |
$18,075.41 |
$15,345.95 |
$13,800.94 |
$12,842.37 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
