| 楼价： |
$2,989,000.00 |
|
|
| 首期： |
$896,700.00 |
| |
| 贷款金额： |
$2,092,300.00 |
全期供款共： |
$3,356,654.95 |
| 每月供款额： |
$11,188.85 (4.125厘息计供300期) |
全期利息共： |
$1,264,354.95 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,494.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$29,890.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$25,800.67 |
$18,329.41 |
$14,308.43 |
$12,522.30 |
$9,622.37 |
$7,885.30 |
$6,729.66 |
| 1.500 |
$26,254.45 |
$18,787.08 |
$14,770.69 |
$12,987.81 |
$10,096.30 |
$8,367.87 |
$7,220.95 |
| 2.000 |
$26,713.30 |
$19,251.97 |
$15,242.34 |
$13,464.13 |
$10,584.60 |
$8,868.30 |
$7,733.55 |
| 2.500 |
$27,177.22 |
$19,724.09 |
$15,723.35 |
$13,951.23 |
$11,087.16 |
$9,386.41 |
$8,267.11 |
| 3.000 |
$27,646.19 |
$20,203.40 |
$16,213.67 |
$14,449.04 |
$11,603.85 |
$9,921.92 |
$8,821.22 |
| 3.500 |
$28,120.20 |
$20,689.89 |
$16,713.26 |
$14,957.49 |
$12,134.50 |
$10,474.55 |
$9,395.36 |
| 4.000 |
$28,599.24 |
$21,183.52 |
$17,222.06 |
$15,476.49 |
$12,678.93 |
$11,043.93 |
$9,988.96 |
| 4.125 |
$28,719.79 |
$21,308.04 |
$17,350.69 |
$15,607.88 |
$12,817.16 |
|
$10,140.33 |
| 4.500 |
$29,083.31 |
$21,684.26 |
$17,740.01 |
$16,005.95 |
$13,236.92 |
$11,629.68 |
$10,601.38 |
| 5.000 |
$29,572.38 |
$22,192.09 |
$18,267.03 |
$16,545.78 |
$13,808.25 |
$12,231.38 |
$11,231.92 |
| 5.500 |
$30,066.44 |
$22,706.95 |
$18,803.05 |
$17,095.84 |
$14,392.67 |
$12,848.55 |
$11,879.85 |
| 6.000 |
$30,565.48 |
$23,228.82 |
$19,347.99 |
$17,656.02 |
$14,989.89 |
$13,480.72 |
$12,544.40 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
