| 楼价： |
$29,000,000.00 |
|
|
| 首期： |
$8,700,000.00 |
| |
| 贷款金额： |
$20,300,000.00 |
全期供款共： |
$26,938,968.89 |
| 每月供款额： |
$89,796.56 (2.375厘息计供300期) |
全期利息共： |
$6,638,968.89 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$90,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$290,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$466,900 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$1,232,500.00 (第一个住宅物业) |
|
|
$4,350,000.00 (第二个住宅物业) |
|
|
$1,232,500.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$250,324.31 |
$177,836.37 |
$138,823.89 |
$121,494.39 |
$93,358.54 |
$76,505.11 |
$65,292.82 |
| 1.500 |
$254,727.03 |
$182,276.74 |
$143,308.84 |
$126,010.83 |
$97,956.72 |
$81,187.07 |
$70,059.40 |
| 2.000 |
$259,178.93 |
$186,787.31 |
$147,884.90 |
$130,632.27 |
$102,694.32 |
$86,042.43 |
$75,032.75 |
| 2.375 |
$262,550.09 |
$190,216.20 |
$151,376.54 |
$134,166.96 |
$106,338.39 |
|
$78,896.49 |
| 2.500 |
$263,679.95 |
$191,367.90 |
$152,551.74 |
$135,358.21 |
$107,570.29 |
$91,069.20 |
$80,209.54 |
| 3.000 |
$268,229.99 |
$196,018.31 |
$157,308.96 |
$140,188.07 |
$112,583.31 |
$96,264.90 |
$85,585.62 |
| 3.500 |
$272,828.97 |
$200,738.31 |
$162,156.09 |
$145,121.16 |
$117,731.82 |
$101,626.58 |
$91,156.07 |
| 4.000 |
$277,476.77 |
$205,527.63 |
$167,092.58 |
$150,156.65 |
$123,014.01 |
$107,150.88 |
$96,915.30 |
| 4.500 |
$282,173.27 |
$210,385.97 |
$172,117.82 |
$155,293.64 |
$128,427.82 |
$112,833.99 |
$102,857.12 |
| 5.000 |
$286,918.35 |
$215,313.00 |
$177,231.12 |
$160,531.11 |
$133,971.02 |
$118,671.78 |
$108,974.79 |
| 5.500 |
$291,711.87 |
$220,308.34 |
$182,431.74 |
$165,867.94 |
$139,641.12 |
$124,659.76 |
$115,261.17 |
| 6.000 |
$296,553.66 |
$225,371.62 |
$187,718.86 |
$171,302.94 |
$145,435.50 |
$130,793.18 |
$121,708.76 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
