| 楼价： |
$280,000,000.00 |
|
|
| 首期： |
$84,000,000.00 |
| |
| 贷款金额： |
$196,000,000.00 |
全期供款共： |
$314,440,745.17 |
| 每月供款额： |
$1,048,135.82 (4.125厘息计供300期) |
全期利息共： |
$118,440,745.17 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$149,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$2,800,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$11,900,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,416,924.39 |
$1,717,040.78 |
$1,340,368.56 |
$1,173,049.25 |
$901,392.84 |
$738,670.01 |
$630,413.46 |
| 1.500 |
$2,459,433.38 |
$1,759,913.40 |
$1,383,671.60 |
$1,216,656.32 |
$945,789.00 |
$783,875.20 |
$676,435.61 |
| 2.000 |
$2,502,417.27 |
$1,803,463.70 |
$1,427,854.25 |
$1,261,277.05 |
$991,531.34 |
$830,754.50 |
$724,454.17 |
| 2.500 |
$2,545,875.35 |
$1,847,690.07 |
$1,472,913.39 |
$1,306,906.85 |
$1,038,609.67 |
$879,288.80 |
$774,436.96 |
| 3.000 |
$2,589,806.81 |
$1,892,590.60 |
$1,518,845.17 |
$1,353,540.01 |
$1,087,011.29 |
$929,454.18 |
$826,343.91 |
| 3.500 |
$2,634,210.72 |
$1,938,163.00 |
$1,565,645.01 |
$1,401,169.78 |
$1,136,721.05 |
$981,222.20 |
$880,127.59 |
| 4.000 |
$2,679,086.04 |
$1,984,404.71 |
$1,613,307.67 |
$1,449,788.33 |
$1,187,721.45 |
$1,034,560.21 |
$935,733.98 |
| 4.125 |
$2,690,378.40 |
$1,996,069.38 |
$1,625,357.46 |
$1,462,096.46 |
$1,200,670.95 |
|
$949,913.48 |
| 4.500 |
$2,724,431.61 |
$2,031,312.81 |
$1,661,827.20 |
$1,499,386.85 |
$1,239,992.78 |
$1,089,431.66 |
$993,103.21 |
| 5.000 |
$2,770,246.18 |
$2,078,884.10 |
$1,711,197.02 |
$1,549,955.51 |
$1,293,513.25 |
$1,145,796.48 |
$1,052,170.38 |
| 5.500 |
$2,816,528.36 |
$2,127,115.05 |
$1,761,409.88 |
$1,601,483.57 |
$1,348,259.12 |
$1,203,611.48 |
$1,112,866.44 |
| 6.000 |
$2,863,276.68 |
$2,176,001.84 |
$1,812,457.95 |
$1,653,959.38 |
$1,404,204.87 |
$1,262,830.75 |
$1,175,119.03 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
