| 楼价： |
$27,980,000.00 |
|
|
| 首期： |
$8,394,000.00 |
| |
| 贷款金额： |
$19,586,000.00 |
全期供款共： |
$31,421,614.46 |
| 每月供款额： |
$104,738.71 (4.125厘息计供300期) |
全期利息共： |
$11,835,614.46 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$22,990.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$279,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,189,150.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$241,519.80 |
$171,581.43 |
$133,941.12 |
$117,221.14 |
$90,074.90 |
$73,814.24 |
$62,996.32 |
| 1.500 |
$245,767.66 |
$175,865.63 |
$138,268.33 |
$121,578.73 |
$94,511.34 |
$78,331.53 |
$67,595.24 |
| 2.000 |
$250,062.98 |
$180,217.55 |
$142,683.44 |
$126,037.61 |
$99,082.31 |
$83,016.11 |
$72,393.67 |
| 2.500 |
$254,405.69 |
$184,637.03 |
$147,186.13 |
$130,597.33 |
$103,786.78 |
$87,866.07 |
$77,388.38 |
| 3.000 |
$258,795.70 |
$189,123.87 |
$151,776.03 |
$135,257.32 |
$108,623.49 |
$92,879.03 |
$82,575.37 |
| 3.500 |
$263,232.91 |
$193,677.86 |
$156,452.67 |
$140,016.89 |
$113,590.91 |
$98,052.13 |
$87,949.89 |
| 4.000 |
$267,717.24 |
$198,298.73 |
$161,215.53 |
$144,875.28 |
$118,687.31 |
$103,382.12 |
$93,506.56 |
| 4.125 |
$268,845.67 |
$199,464.36 |
$162,419.65 |
$146,105.21 |
$119,981.33 |
|
$94,923.50 |
| 4.500 |
$272,248.56 |
$202,986.19 |
$166,064.02 |
$149,831.59 |
$123,910.71 |
$108,865.35 |
$99,239.38 |
| 5.000 |
$276,826.74 |
$207,739.92 |
$170,997.47 |
$154,884.84 |
$129,258.93 |
$114,497.81 |
$105,141.88 |
| 5.500 |
$281,451.66 |
$212,559.57 |
$176,015.17 |
$160,033.97 |
$134,729.61 |
$120,275.18 |
$111,207.15 |
| 6.000 |
$286,123.15 |
$217,444.76 |
$181,116.33 |
$165,277.80 |
$140,320.19 |
$126,192.87 |
$117,427.97 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
