| 楼价： |
$27,800,000.00 |
|
|
| 首期： |
$8,340,000.00 |
| |
| 贷款金额： |
$19,460,000.00 |
全期供款共： |
$31,219,473.98 |
| 每月供款额： |
$104,064.91 (4.125厘息计供300期) |
全期利息共： |
$11,759,473.98 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$22,900.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$278,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,181,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$239,966.06 |
$170,477.62 |
$133,079.45 |
$116,467.03 |
$89,495.43 |
$73,339.38 |
$62,591.05 |
| 1.500 |
$244,186.60 |
$174,734.26 |
$137,378.82 |
$120,796.59 |
$93,903.34 |
$77,827.61 |
$67,160.39 |
| 2.000 |
$248,454.29 |
$179,058.18 |
$141,765.53 |
$125,226.79 |
$98,444.90 |
$82,482.05 |
$71,927.95 |
| 2.500 |
$252,769.05 |
$183,449.23 |
$146,239.26 |
$129,757.18 |
$103,119.10 |
$87,300.82 |
$76,890.53 |
| 3.000 |
$257,130.82 |
$187,907.21 |
$150,799.63 |
$134,387.19 |
$107,924.69 |
$92,281.52 |
$82,044.14 |
| 3.500 |
$261,539.49 |
$192,431.90 |
$155,446.18 |
$139,116.14 |
$112,860.16 |
$97,421.35 |
$87,384.10 |
| 4.000 |
$265,994.97 |
$197,023.04 |
$160,178.40 |
$143,943.27 |
$117,923.77 |
$102,717.05 |
$92,905.02 |
| 4.125 |
$267,116.14 |
$198,181.17 |
$161,374.78 |
$145,165.29 |
$119,209.47 |
|
$94,312.84 |
| 4.500 |
$270,497.14 |
$201,680.34 |
$164,995.70 |
$148,867.69 |
$123,113.57 |
$108,165.00 |
$98,600.96 |
| 5.000 |
$275,045.87 |
$206,403.49 |
$169,897.42 |
$153,888.44 |
$128,427.39 |
$113,761.22 |
$104,465.49 |
| 5.500 |
$279,641.03 |
$211,192.14 |
$174,882.84 |
$159,004.44 |
$133,862.87 |
$119,501.43 |
$110,491.74 |
| 6.000 |
$284,282.47 |
$216,045.90 |
$179,951.18 |
$164,214.54 |
$139,417.48 |
$125,381.05 |
$116,672.53 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
