| 楼价： |
$27,725,000.00 |
|
|
| 首期： |
$8,317,500.00 |
| |
| 贷款金额： |
$19,407,500.00 |
全期供款共： |
$28,372,768.93 |
| 每月供款额： |
$94,575.90 (3.25厘息计供300期) |
全期利息共： |
$8,965,268.93 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$22,862.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$277,250.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,178,313.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$239,318.67 |
$170,017.70 |
$132,720.42 |
$116,152.82 |
$89,253.99 |
$73,141.52 |
$62,422.19 |
| 1.500 |
$243,527.82 |
$174,262.85 |
$137,008.20 |
$120,470.70 |
$93,650.00 |
$77,617.64 |
$66,979.20 |
| 2.000 |
$247,784.00 |
$178,575.11 |
$141,383.07 |
$124,888.95 |
$98,179.31 |
$82,259.53 |
$71,733.90 |
| 2.500 |
$252,087.12 |
$182,954.31 |
$145,844.73 |
$129,407.12 |
$102,840.90 |
$87,065.29 |
$76,683.09 |
| 3.000 |
$256,437.12 |
$187,400.27 |
$150,392.79 |
$134,024.63 |
$107,633.53 |
$92,032.56 |
$81,822.80 |
| 3.250 |
$258,629.67 |
$189,648.21 |
$152,699.09 |
$136,370.44 |
$110,078.52 |
|
$84,462.67 |
| 3.500 |
$260,833.90 |
$191,912.75 |
$155,026.81 |
$138,740.83 |
$112,555.68 |
$97,158.52 |
$87,148.35 |
| 4.000 |
$265,277.36 |
$196,491.50 |
$159,746.27 |
$143,554.93 |
$117,605.63 |
$102,439.93 |
$92,654.37 |
| 4.500 |
$269,767.38 |
$201,136.24 |
$164,550.57 |
$148,466.07 |
$122,781.43 |
$107,873.19 |
$98,334.95 |
| 5.000 |
$274,303.84 |
$205,846.65 |
$169,439.06 |
$153,473.27 |
$128,080.91 |
$113,454.31 |
$104,183.66 |
| 5.500 |
$278,886.60 |
$210,622.37 |
$174,411.03 |
$158,575.47 |
$133,501.73 |
$119,179.03 |
$110,193.65 |
| 6.000 |
$283,515.52 |
$215,463.04 |
$179,465.70 |
$163,771.51 |
$139,041.36 |
$125,042.79 |
$116,357.77 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
