| 楼价： |
$27,054,000.00 |
|
|
| 首期： |
$8,116,200.00 |
| |
| 贷款金额： |
$18,937,800.00 |
全期供款共： |
$30,381,714.00 |
| 每月供款额： |
$101,272.38 (4.125厘息计供300期) |
全期利息共： |
$11,443,914.00 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$22,527.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$270,540.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,149,795.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$233,526.69 |
$165,902.93 |
$129,508.33 |
$113,341.69 |
$87,093.86 |
$71,371.35 |
$60,911.45 |
| 1.500 |
$237,633.97 |
$170,045.35 |
$133,692.33 |
$117,555.07 |
$91,383.48 |
$75,739.14 |
$65,358.18 |
| 2.000 |
$241,787.13 |
$174,253.24 |
$137,961.32 |
$121,866.39 |
$95,803.17 |
$80,268.69 |
$69,997.80 |
| 2.500 |
$245,986.11 |
$178,526.45 |
$142,315.00 |
$126,275.21 |
$100,351.95 |
$84,958.14 |
$74,827.21 |
| 3.000 |
$250,230.83 |
$182,864.81 |
$146,752.99 |
$130,780.97 |
$105,028.58 |
$89,805.19 |
$79,842.53 |
| 3.500 |
$254,521.20 |
$187,268.08 |
$151,274.86 |
$135,383.03 |
$109,831.61 |
$94,807.09 |
$85,039.18 |
| 4.000 |
$258,857.12 |
$191,736.02 |
$155,880.09 |
$140,080.62 |
$114,759.34 |
$99,960.69 |
$90,411.95 |
| 4.125 |
$259,948.20 |
$192,863.07 |
$157,044.36 |
$141,269.85 |
$116,010.54 |
|
$91,782.00 |
| 4.500 |
$263,238.47 |
$196,268.35 |
$160,568.12 |
$144,872.90 |
$119,809.87 |
$105,262.44 |
$95,955.05 |
| 5.000 |
$267,665.14 |
$200,864.75 |
$165,338.30 |
$149,758.92 |
$124,981.10 |
$110,708.49 |
$101,662.21 |
| 5.500 |
$272,136.99 |
$205,524.89 |
$170,189.94 |
$154,737.63 |
$130,270.72 |
$116,294.66 |
$107,526.75 |
| 6.000 |
$276,653.88 |
$210,248.41 |
$175,122.28 |
$159,807.92 |
$135,676.28 |
$122,016.51 |
$113,541.68 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
