| 楼价： |
$26,900,000.00 |
|
|
| 首期： |
$8,070,000.00 |
| |
| 贷款金额： |
$18,830,000.00 |
全期供款共： |
$30,208,771.59 |
| 每月供款额： |
$100,695.91 (4.125厘息计供300期) |
全期利息共： |
$11,378,771.59 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$22,450.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$269,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,143,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$232,197.38 |
$164,958.56 |
$128,771.12 |
$112,696.52 |
$86,598.10 |
$70,965.08 |
$60,564.72 |
| 1.500 |
$236,281.28 |
$169,077.39 |
$132,931.31 |
$116,885.91 |
$90,863.30 |
$75,308.01 |
$64,986.14 |
| 2.000 |
$240,410.80 |
$173,261.33 |
$137,176.00 |
$121,172.69 |
$95,257.83 |
$79,811.77 |
$69,599.35 |
| 2.500 |
$244,585.88 |
$177,510.22 |
$141,504.89 |
$125,556.41 |
$99,780.71 |
$84,474.53 |
$74,401.27 |
| 3.000 |
$248,806.44 |
$181,823.88 |
$145,917.63 |
$130,036.52 |
$104,430.73 |
$89,293.99 |
$79,388.04 |
| 3.500 |
$253,072.39 |
$186,202.09 |
$150,413.75 |
$134,612.38 |
$109,206.41 |
$94,267.42 |
$84,555.11 |
| 4.000 |
$257,383.62 |
$190,644.60 |
$154,992.77 |
$139,283.24 |
$114,106.10 |
$99,391.68 |
$89,897.30 |
| 4.125 |
$258,468.50 |
$191,765.24 |
$156,150.41 |
$140,465.70 |
$115,350.17 |
|
$91,259.54 |
| 4.500 |
$261,740.04 |
$195,151.12 |
$159,654.11 |
$144,048.24 |
$119,127.88 |
$104,663.26 |
$95,408.84 |
| 5.000 |
$266,141.51 |
$199,721.37 |
$164,397.14 |
$148,906.44 |
$124,269.67 |
$110,078.30 |
$101,083.51 |
| 5.500 |
$270,587.90 |
$204,354.98 |
$169,221.16 |
$153,856.81 |
$129,529.18 |
$115,632.67 |
$106,914.67 |
| 6.000 |
$275,079.08 |
$209,051.61 |
$174,125.42 |
$158,898.24 |
$134,903.97 |
$121,321.95 |
$112,895.36 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
