| 楼价： |
$26,600,000.00 |
|
|
| 首期： |
$7,980,000.00 |
| |
| 贷款金额： |
$18,620,000.00 |
全期供款共： |
$24,709,536.98 |
| 每月供款额： |
$82,365.12 (2.375厘息计供300期) |
全期利息共： |
$6,089,536.98 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$84,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$266,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$55,860 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$1,130,500.00 (第一个住宅物业) |
|
|
$3,990,000.00 (第二个住宅物业) |
|
|
$1,130,500.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$229,607.82 |
$163,118.87 |
$127,335.01 |
$111,439.68 |
$85,632.32 |
$70,173.65 |
$59,889.28 |
| 1.500 |
$233,646.17 |
$167,191.77 |
$131,448.80 |
$115,582.35 |
$89,849.96 |
$74,468.14 |
$64,261.38 |
| 2.000 |
$237,729.64 |
$171,329.05 |
$135,646.15 |
$119,821.32 |
$94,195.48 |
$78,921.68 |
$68,823.15 |
| 2.375 |
$240,821.81 |
$174,474.17 |
$138,848.83 |
$123,063.48 |
$97,537.97 |
|
$72,367.12 |
| 2.500 |
$241,858.16 |
$175,530.56 |
$139,926.77 |
$124,156.15 |
$98,667.92 |
$83,532.44 |
$73,571.51 |
| 3.000 |
$246,031.65 |
$179,796.11 |
$144,290.29 |
$128,586.30 |
$103,266.07 |
$88,298.15 |
$78,502.67 |
| 3.500 |
$250,250.02 |
$184,125.49 |
$148,736.28 |
$133,111.13 |
$107,988.50 |
$93,216.11 |
$83,612.12 |
| 4.000 |
$254,513.17 |
$188,518.45 |
$153,264.23 |
$137,729.89 |
$112,833.54 |
$98,283.22 |
$88,894.73 |
| 4.500 |
$258,821.00 |
$192,974.72 |
$157,873.58 |
$142,441.75 |
$117,799.31 |
$103,496.01 |
$94,344.80 |
| 5.000 |
$263,173.39 |
$197,493.99 |
$162,563.72 |
$147,245.77 |
$122,883.76 |
$108,850.67 |
$99,956.19 |
| 5.500 |
$267,570.19 |
$202,075.93 |
$167,333.94 |
$152,140.94 |
$128,084.62 |
$114,343.09 |
$105,722.31 |
| 6.000 |
$272,011.28 |
$206,720.17 |
$172,183.51 |
$157,126.14 |
$133,399.46 |
$119,968.92 |
$111,636.31 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
